[RAMSSOL] YoY Annualized Quarter Result on 30-Jun-2023 [#2]

Announcement Date
16-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Jun-2023 [#2]
Profit Trend
QoQ- 2.69%
YoY- 88.75%
Quarter Report
View:
Show?
Annualized Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 CAGR
Revenue 63,466 33,162 29,706 25,578 0 -
PBT 18,834 8,272 3,718 5,704 0 -
Tax -1,944 -18 -30 -36 0 -
NP 16,890 8,254 3,688 5,668 0 -
-
NP to SH 17,056 8,626 4,570 6,344 0 -
-
Tax Rate 10.32% 0.22% 0.81% 0.63% - -
Total Cost 46,576 24,908 26,018 19,910 0 -
-
Net Worth 95,689 58,888 42,993 15,056 0 -
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 CAGR
Net Worth 95,689 58,888 42,993 15,056 0 -
NOSH 318,963 245,356 223,051 167,292 0 -
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 CAGR
NP Margin 26.61% 24.89% 12.42% 22.16% 0.00% -
ROE 17.82% 14.65% 10.63% 42.14% 0.00% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 CAGR
RPS 19.90 13.52 15.89 15.29 0.00 -
EPS 5.34 3.44 2.44 0.04 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.30 0.24 0.23 0.09 0.00 -
Adjusted Per Share Value based on latest NOSH - 245,356
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 CAGR
RPS 17.93 9.37 8.39 7.23 0.00 -
EPS 4.82 2.44 1.29 1.79 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2704 0.1664 0.1215 0.0425 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 CAGR
Date 28/06/24 30/06/23 30/06/22 - - -
Price 0.65 0.325 0.36 0.00 0.00 -
P/RPS 3.27 2.40 2.27 0.00 0.00 -
P/EPS 12.16 9.24 14.73 0.00 0.00 -
EY 8.23 10.82 6.79 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.17 1.35 1.57 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 CAGR
Date 24/07/24 16/08/23 23/08/22 26/08/21 - -
Price 0.735 0.35 0.45 0.79 0.00 -
P/RPS 3.69 2.59 2.83 5.17 0.00 -
P/EPS 13.75 9.96 18.41 20.83 0.00 -
EY 7.28 10.04 5.43 4.80 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.45 1.46 1.96 8.78 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment