[RAMSSOL] QoQ Annualized Quarter Result on 30-Sep-2022 [#3]

Stock
[RAMSSOL] RAMSSOL GROUP BERHAD
Announcement Date
25-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- 6.43%
YoY- -51.48%
Quarter Report
Latest QR
Upcoming QR
RAMSSOL's Result
RAMSSOL's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 33,162 25,816 27,833 28,998 29,706 33,516 52,524 -26.46%
PBT 8,272 8,040 3,721 4,048 3,718 3,340 5,844 26.14%
Tax -18 -20 -256 -25 -30 -12 -53 -51.41%
NP 8,254 8,020 3,465 4,022 3,688 3,328 5,791 26.73%
-
NP to SH 8,626 8,400 4,185 4,864 4,570 4,164 6,838 16.79%
-
Tax Rate 0.22% 0.25% 6.88% 0.62% 0.81% 0.36% 0.91% -
Total Cost 24,908 17,796 24,368 24,976 26,018 30,188 46,733 -34.33%
-
Net Worth 58,888 58,733 56,285 42,993 42,993 41,124 40,149 29.18%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 58,888 58,733 56,285 42,993 42,993 41,124 40,149 29.18%
NOSH 245,356 245,356 244,356 223,051 223,051 223,051 223,051 6.57%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 24.89% 31.07% 12.45% 13.87% 12.42% 9.93% 11.03% -
ROE 14.65% 14.30% 7.44% 11.31% 10.63% 10.13% 17.03% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 13.52 10.55 12.36 15.51 15.89 17.93 23.55 -30.99%
EPS 3.44 3.44 1.86 2.60 2.44 2.24 3.07 7.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.24 0.24 0.25 0.23 0.23 0.22 0.18 21.20%
Adjusted Per Share Value based on latest NOSH - 223,051
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 9.99 7.78 8.38 8.73 8.95 10.09 15.82 -26.45%
EPS 2.60 2.53 1.26 1.46 1.38 1.25 2.06 16.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1774 0.1769 0.1695 0.1295 0.1295 0.1239 0.1209 29.21%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.325 0.335 0.44 0.43 0.36 0.465 0.79 -
P/RPS 2.40 3.18 3.56 2.77 2.27 2.59 3.35 -19.98%
P/EPS 9.24 9.76 23.67 16.53 14.73 20.87 25.77 -49.62%
EY 10.82 10.25 4.22 6.05 6.79 4.79 3.88 98.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.35 1.40 1.76 1.87 1.57 2.11 4.39 -54.53%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 16/08/23 27/04/23 24/02/23 25/11/22 23/08/22 31/05/22 25/02/22 -
Price 0.35 0.40 0.38 0.375 0.45 0.40 0.655 -
P/RPS 2.59 3.79 3.07 2.42 2.83 2.23 2.78 -4.62%
P/EPS 9.96 11.65 20.44 14.41 18.41 17.96 21.37 -39.97%
EY 10.04 8.58 4.89 6.94 5.43 5.57 4.68 66.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.46 1.67 1.52 1.63 1.96 1.82 3.64 -45.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment