[RAMSSOL] QoQ Annualized Quarter Result on 31-Dec-2021 [#4]

Stock
[RAMSSOL] RAMSSOL GROUP BERHAD
Announcement Date
25-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Dec-2021 [#4]
Profit Trend
QoQ- -31.78%
YoY- -9.23%
Quarter Report
Latest QR
Upcoming QR
RAMSSOL's Result
RAMSSOL's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 28,998 29,706 33,516 52,524 46,265 25,578 20,324 26.71%
PBT 4,048 3,718 3,340 5,844 9,640 5,704 3,380 12.76%
Tax -25 -30 -12 -53 -25 -36 -20 16.02%
NP 4,022 3,688 3,328 5,791 9,614 5,668 3,360 12.72%
-
NP to SH 4,864 4,570 4,164 6,838 10,024 6,344 3,968 14.52%
-
Tax Rate 0.62% 0.81% 0.36% 0.91% 0.26% 0.63% 0.59% -
Total Cost 24,976 26,018 30,188 46,733 36,650 19,910 16,964 29.38%
-
Net Worth 42,993 42,993 41,124 40,149 42,379 15,056 7,593 217.34%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 42,993 42,993 41,124 40,149 42,379 15,056 7,593 217.34%
NOSH 223,051 223,051 223,051 223,051 223,051 167,292 510 5640.49%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin 13.87% 12.42% 9.93% 11.03% 20.78% 22.16% 16.53% -
ROE 11.31% 10.63% 10.13% 17.03% 23.65% 42.14% 52.25% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 15.51 15.89 17.93 23.55 20.74 15.29 3,985.10 -97.51%
EPS 2.60 2.44 2.24 3.07 4.49 0.04 7.80 -51.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.23 0.23 0.22 0.18 0.19 0.09 14.89 -93.78%
Adjusted Per Share Value based on latest NOSH - 223,051
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 8.19 8.39 9.47 14.84 13.07 7.23 5.74 26.71%
EPS 1.37 1.29 1.18 1.93 2.83 1.79 1.12 14.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1215 0.1215 0.1162 0.1134 0.1197 0.0425 0.0215 216.93%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 - - -
Price 0.43 0.36 0.465 0.79 0.89 0.00 0.00 -
P/RPS 2.77 2.27 2.59 3.35 4.29 0.00 0.00 -
P/EPS 16.53 14.73 20.87 25.77 19.80 0.00 0.00 -
EY 6.05 6.79 4.79 3.88 5.05 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.87 1.57 2.11 4.39 4.68 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 25/11/22 23/08/22 31/05/22 25/02/22 29/11/21 26/08/21 08/07/21 -
Price 0.375 0.45 0.40 0.655 0.74 0.79 0.00 -
P/RPS 2.42 2.83 2.23 2.78 3.57 5.17 0.00 -
P/EPS 14.41 18.41 17.96 21.37 16.47 20.83 0.00 -
EY 6.94 5.43 5.57 4.68 6.07 4.80 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.63 1.96 1.82 3.64 3.89 8.78 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment