[CENGILD] QoQ Annualized Quarter Result on 30-Jun-2022 [#4]

Stock
[CENGILD] CENGILD MEDICAL BERHAD
Announcement Date
25-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Jun-2022 [#4]
Profit Trend
QoQ- 26.22%
YoY- -6.14%
Quarter Report
Latest QR
Upcoming QR
CENGILD's Result
CENGILD's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 72,678 73,678 70,472 64,442 63,072 63,020 58,716 15.29%
PBT 19,609 20,620 19,540 12,114 11,657 11,228 9,104 66.85%
Tax -4,874 -5,030 -5,072 -2,723 -4,217 -3,608 -3,608 22.22%
NP 14,734 15,590 14,468 9,391 7,440 7,620 5,496 93.09%
-
NP to SH 14,734 15,590 14,468 9,391 7,440 7,620 5,496 93.09%
-
Tax Rate 24.86% 24.39% 25.96% 22.48% 36.18% 32.13% 39.63% -
Total Cost 57,944 58,088 56,004 55,051 55,632 55,400 53,220 5.83%
-
Net Worth 97,437 97,928 93,015 112,021 19,379 17,580 0 -
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div 4,039 6,059 - - - - - -
Div Payout % 27.41% 38.87% - - - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 97,437 97,928 93,015 112,021 19,379 17,580 0 -
NOSH 818,800 818,800 818,800 818,800 600,000 600,000 597,391 23.41%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 20.27% 21.16% 20.53% 14.57% 11.80% 12.09% 9.36% -
ROE 15.12% 15.92% 15.55% 8.38% 38.39% 43.34% 0.00% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 8.88 9.00 8.61 8.28 10.51 10.50 9.83 -6.55%
EPS 1.80 1.90 1.76 1.46 1.24 1.28 0.92 56.49%
DPS 0.49 0.74 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.119 0.1196 0.1136 0.144 0.0323 0.0293 0.00 -
Adjusted Per Share Value based on latest NOSH - 818,800
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 8.73 8.85 8.46 7.74 7.57 7.57 7.05 15.32%
EPS 1.77 1.87 1.74 1.13 0.89 0.91 0.66 93.14%
DPS 0.48 0.73 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.117 0.1176 0.1117 0.1345 0.0233 0.0211 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 - - - -
Price 0.46 0.525 0.44 0.40 0.00 0.00 0.00 -
P/RPS 5.18 5.83 5.11 4.83 0.00 0.00 0.00 -
P/EPS 25.56 27.57 24.90 33.13 0.00 0.00 0.00 -
EY 3.91 3.63 4.02 3.02 0.00 0.00 0.00 -
DY 1.07 1.41 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.87 4.39 3.87 2.78 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 30/05/23 28/02/23 25/11/22 25/08/22 26/05/22 30/03/22 - -
Price 0.42 0.435 0.455 0.475 0.405 0.00 0.00 -
P/RPS 4.73 4.83 5.29 5.73 3.85 0.00 0.00 -
P/EPS 23.34 22.85 25.75 39.35 32.66 0.00 0.00 -
EY 4.28 4.38 3.88 2.54 3.06 0.00 0.00 -
DY 1.17 1.70 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.53 3.64 4.01 3.30 12.54 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment