[EIB] YoY Annualized Quarter Result on 31-Mar-2023 [#1]

Announcement Date
26-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- 86.67%
YoY- -126.66%
View:
Show?
Annualized Quarter Result
31/03/24 31/03/23 31/03/22 31/03/21 CAGR
Revenue 181,884 180,604 102,828 0 -
PBT -17,264 -900 6,316 0 -
Tax 4,264 -352 -1,620 0 -
NP -13,000 -1,252 4,696 0 -
-
NP to SH -13,000 -1,252 4,696 0 -
-
Tax Rate - - 25.65% - -
Total Cost 194,884 181,856 98,132 0 -
-
Net Worth 74,800 71,399 59,301 0 -
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 CAGR
Net Worth 74,800 71,399 59,301 0 -
NOSH 374,000 340,000 257,831 0 -
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 CAGR
NP Margin -7.15% -0.69% 4.57% 0.00% -
ROE -17.38% -1.75% 7.92% 0.00% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 CAGR
RPS 48.63 53.12 39.88 0.00 -
EPS -3.48 -0.36 1.84 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.20 0.21 0.23 0.00 -
Adjusted Per Share Value based on latest NOSH - 340,000
31/03/24 31/03/23 31/03/22 31/03/21 CAGR
RPS 48.63 48.29 27.49 0.00 -
EPS -3.48 -0.33 1.26 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.20 0.1909 0.1586 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 CAGR
Date 29/03/24 31/03/23 - - -
Price 0.36 0.46 0.00 0.00 -
P/RPS 0.74 0.87 0.00 0.00 -
P/EPS -10.36 -124.92 0.00 0.00 -
EY -9.66 -0.80 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.80 2.19 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 CAGR
Date 28/05/24 26/05/23 13/07/22 - -
Price 0.335 0.405 0.00 0.00 -
P/RPS 0.69 0.76 0.00 0.00 -
P/EPS -9.64 -109.98 0.00 0.00 -
EY -10.38 -0.91 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.68 1.93 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment