[MBN] QoQ Annualized Quarter Result on 30-Sep-2023 [#3]

Stock
[MBN] MYMBN BERHAD
Announcement Date
17-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- -66.31%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MBN's Result
MBN's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 91,092 67,742 65,853 81,486 0 0 0 -
PBT 2,196 1,894 3,260 8,026 0 0 0 -
Tax -956 -914 -1,281 -2,114 0 0 0 -
NP 1,240 980 1,978 5,912 0 0 0 -
-
NP to SH 1,316 997 1,992 5,912 0 0 0 -
-
Tax Rate 43.53% 48.26% 39.29% 26.34% - - - -
Total Cost 89,852 66,762 63,874 75,574 0 0 0 -
-
Net Worth 36,206 35,898 36,245 18,057 0 0 0 -
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 36,206 35,898 36,245 18,057 0 0 0 -
NOSH 386,000 386,000 386,000 288,000 0 0 0 -
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 1.36% 1.45% 3.00% 7.26% 0.00% 0.00% 0.00% -
ROE 3.63% 2.78% 5.50% 32.74% 0.00% 0.00% 0.00% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 23.60 17.55 17.06 28.29 0.00 0.00 0.00 -
EPS 0.36 0.26 0.52 2.06 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0938 0.093 0.0939 0.0627 0.00 0.0525 0.00 -
Adjusted Per Share Value based on latest NOSH - 386,000
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 23.60 17.55 17.06 21.11 0.00 0.00 0.00 -
EPS 0.36 0.26 0.52 1.53 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0938 0.093 0.0939 0.0468 0.00 0.0525 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 - - - - -
Price 0.165 0.19 0.21 0.00 0.00 0.00 0.00 -
P/RPS 0.70 1.08 1.23 0.00 0.00 0.00 0.00 -
P/EPS 48.40 73.56 40.69 0.00 0.00 0.00 0.00 -
EY 2.07 1.36 2.46 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.76 2.04 2.24 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/05/24 27/02/24 17/11/23 21/07/23 - - - -
Price 0.19 0.165 0.21 0.00 0.00 0.00 0.00 -
P/RPS 0.81 0.94 1.23 0.00 0.00 0.00 0.00 -
P/EPS 55.73 63.88 40.69 0.00 0.00 0.00 0.00 -
EY 1.79 1.57 2.46 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.03 1.77 2.24 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment