[EMCC] QoQ Quarter Result on 30-Sep-2022 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- -37.24%
YoY--%
View:
Show?
Quarter Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 24,928 27,106 21,501 15,414 15,165 64.37%
PBT 4,800 5,188 13,448 2,803 3,595 33.51%
Tax -1,348 -1,428 -907 -1,160 -977 37.97%
NP 3,452 3,760 12,541 1,643 2,618 31.85%
-
NP to SH 3,452 3,760 12,541 1,643 2,618 31.85%
-
Tax Rate 28.08% 27.53% 6.74% 41.38% 27.18% -
Total Cost 21,476 23,346 8,960 13,771 12,547 71.16%
-
Net Worth 135,568 0 127,104 0 0 -
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 135,568 0 127,104 0 0 -
NOSH 847,302 854,545 847,364 864,736 844,516 0.32%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 13.85% 13.87% 58.33% 10.66% 17.26% -
ROE 2.55% 0.00% 9.87% 0.00% 0.00% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 2.94 3.17 2.54 1.78 1.80 63.33%
EPS 0.41 0.44 1.48 0.19 0.31 32.25%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.16 0.00 0.15 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 864,736
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 2.24 2.43 1.93 1.38 1.36 64.70%
EPS 0.31 0.34 1.12 0.15 0.23 34.78%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1216 0.00 0.114 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 19/09/23 - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment