[AMLEX] QoQ Annualized Quarter Result on 31-Mar-2021 [#2]

Stock
[AMLEX] AMLEX HOLDINGS BERHAD
Announcement Date
25-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
31-Mar-2021 [#2]
Profit Trend
QoQ- 104.17%
YoY- 246.81%
Quarter Report
Latest QR
Upcoming QR
AMLEX's Result
AMLEX's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/22 31/03/22 30/09/21 31/03/21 30/09/20 31/03/20 30/09/19 CAGR
Revenue 73,478 85,437 88,070 59,079 50,296 36,012 34,522 28.60%
PBT 7,818 15,080 16,924 5,532 3,578 -3,388 -4,504 -
Tax -1,958 -2,758 -3,868 0 -1,922 1,085 -92 176.86%
NP 5,860 12,322 13,056 5,532 1,656 -2,303 -4,596 -
-
NP to SH 5,860 12,322 13,056 3,381 1,656 -2,303 -4,596 -
-
Tax Rate 25.04% 18.29% 22.86% 0.00% 53.72% - - -
Total Cost 67,618 73,115 75,014 53,547 48,640 38,315 39,118 19.99%
-
Net Worth 4,555,241 4,260,317 3,681,192 30,833 27,454 266,236 266,236 157.45%
Dividend
30/09/22 31/03/22 30/09/21 31/03/21 30/09/20 31/03/20 30/09/19 CAGR
Div - 536 1,072 - - - - -
Div Payout % - 4.35% 8.21% - - - - -
Equity
30/09/22 31/03/22 30/09/21 31/03/21 30/09/20 31/03/20 30/09/19 CAGR
Net Worth 4,555,241 4,260,317 3,681,192 30,833 27,454 266,236 266,236 157.45%
NOSH 268,113 268,113 268,113 268,113 268,113 268,113 268,113 0.00%
Ratio Analysis
30/09/22 31/03/22 30/09/21 31/03/21 30/09/20 31/03/20 30/09/19 CAGR
NP Margin 7.98% 14.42% 14.82% 9.36% 3.29% -6.40% -13.31% -
ROE 0.13% 0.29% 0.35% 10.97% 6.03% -0.87% -1.73% -
Per Share
30/09/22 31/03/22 30/09/21 31/03/21 30/09/20 31/03/20 30/09/19 CAGR
RPS 27.41 31.87 32.85 22.04 18.76 13.43 12.88 28.59%
EPS 2.18 4.60 4.86 1.26 0.62 -0.86 -1.72 -
DPS 0.00 0.20 0.40 0.00 0.00 0.00 0.00 -
NAPS 16.99 15.89 13.73 0.115 0.1024 0.993 0.993 157.45%
Adjusted Per Share Value based on latest NOSH - 268,113
30/09/22 31/03/22 30/09/21 31/03/21 30/09/20 31/03/20 30/09/19 CAGR
RPS 27.68 32.19 33.18 22.26 18.95 13.57 13.00 28.61%
EPS 2.21 4.64 4.92 1.27 0.62 -0.87 -1.73 -
DPS 0.00 0.20 0.40 0.00 0.00 0.00 0.00 -
NAPS 17.1602 16.0491 13.8675 0.1162 0.1034 1.0029 1.0029 157.46%
Price Multiplier on Financial Quarter End Date
30/09/22 31/03/22 30/09/21 31/03/21 30/09/20 31/03/20 30/09/19 CAGR
Date 30/09/22 31/03/22 30/09/21 31/03/21 30/09/20 31/03/20 30/09/19 -
Price 0.45 0.32 0.225 0.00 0.215 0.215 0.15 -
P/RPS 1.64 1.00 0.68 0.00 1.15 1.60 1.16 12.22%
P/EPS 20.59 6.96 4.62 0.00 34.81 -25.03 -8.75 -
EY 4.86 14.36 21.64 0.00 2.87 -4.00 -11.43 -
DY 0.00 0.63 1.78 0.00 0.00 0.00 0.00 -
P/NAPS 0.03 0.02 1.64 0.00 2.10 0.22 0.15 -41.49%
Price Multiplier on Announcement Date
30/09/22 31/03/22 30/09/21 31/03/21 30/09/20 31/03/20 30/09/19 CAGR
Date 25/11/22 27/05/22 25/11/21 25/05/21 24/11/20 26/06/20 25/11/19 -
Price 0.46 0.39 0.225 0.00 0.215 0.215 0.20 -
P/RPS 1.68 1.22 0.68 0.00 1.15 1.60 1.55 2.71%
P/EPS 21.05 8.49 4.62 0.00 34.81 -25.03 -11.67 -
EY 4.75 11.78 21.64 0.00 2.87 -4.00 -8.57 -
DY 0.00 0.51 1.78 0.00 0.00 0.00 0.00 -
P/NAPS 0.03 0.02 1.64 0.00 2.10 0.22 0.20 -46.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment