[AMLEX] QoQ TTM Result on 31-Mar-2021 [#2]

Stock
[AMLEX] AMLEX HOLDINGS BERHAD
Announcement Date
25-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
31-Mar-2021 [#2]
Profit Trend
QoQ- 311.19%
YoY- 246.7%
Quarter Report
Latest QR
Upcoming QR
AMLEX's Result
AMLEX's Financial Summary
View:
Show?
TTM Result
30/09/22 31/03/22 30/09/21 31/03/21 30/09/20 31/03/20 30/09/19 CAGR
Revenue 78,141 119,368 111,897 59,079 43,899 36,012 35,737 29.76%
PBT 10,527 18,821 15,944 5,530 652 -3,389 -1,945 -
Tax -1,803 -2,758 -1,934 -961 170 1,085 -60 210.57%
NP 8,724 16,063 14,010 4,569 822 -2,304 -2,005 -
-
NP to SH 8,724 14,874 11,632 3,380 822 -2,304 -2,005 -
-
Tax Rate 17.13% 14.65% 12.13% 17.38% -26.07% - - -
Total Cost 69,417 103,305 97,887 54,510 43,077 38,316 37,742 22.49%
-
Net Worth 4,555,241 4,260,317 36,811 30,833 27,454 266,236 266,236 157.45%
Dividend
30/09/22 31/03/22 30/09/21 31/03/21 30/09/20 31/03/20 30/09/19 CAGR
Div - 536 536 - - - - -
Div Payout % - 3.61% 4.61% - - - - -
Equity
30/09/22 31/03/22 30/09/21 31/03/21 30/09/20 31/03/20 30/09/19 CAGR
Net Worth 4,555,241 4,260,317 36,811 30,833 27,454 266,236 266,236 157.45%
NOSH 268,113 268,113 268,113 268,113 268,113 268,113 268,113 0.00%
Ratio Analysis
30/09/22 31/03/22 30/09/21 31/03/21 30/09/20 31/03/20 30/09/19 CAGR
NP Margin 11.16% 13.46% 12.52% 7.73% 1.87% -6.40% -5.61% -
ROE 0.19% 0.35% 31.60% 10.96% 2.99% -0.87% -0.75% -
Per Share
30/09/22 31/03/22 30/09/21 31/03/21 30/09/20 31/03/20 30/09/19 CAGR
RPS 29.14 44.52 41.74 22.04 16.37 13.43 13.33 29.75%
EPS 3.25 5.55 4.34 1.26 0.31 -0.86 -0.75 -
DPS 0.00 0.20 0.20 0.00 0.00 0.00 0.00 -
NAPS 16.99 15.89 0.1373 0.115 0.1024 0.993 0.993 157.45%
Adjusted Per Share Value based on latest NOSH - 268,113
30/09/22 31/03/22 30/09/21 31/03/21 30/09/20 31/03/20 30/09/19 CAGR
RPS 29.14 44.52 41.74 22.04 16.37 13.43 13.33 29.75%
EPS 3.25 5.55 4.34 1.26 0.31 -0.86 -0.75 -
DPS 0.00 0.20 0.20 0.00 0.00 0.00 0.00 -
NAPS 16.99 15.89 0.1373 0.115 0.1024 0.993 0.993 157.45%
Price Multiplier on Financial Quarter End Date
30/09/22 31/03/22 30/09/21 31/03/21 30/09/20 31/03/20 30/09/19 CAGR
Date 30/09/22 31/03/22 30/09/21 31/03/21 30/09/20 31/03/20 30/09/19 -
Price 0.45 0.32 0.225 0.00 0.215 0.215 0.15 -
P/RPS 1.54 0.72 0.54 0.00 1.31 1.60 1.13 10.85%
P/EPS 13.83 5.77 5.19 0.00 70.13 -25.02 -20.06 -
EY 7.23 17.34 19.28 0.00 1.43 -4.00 -4.99 -
DY 0.00 0.62 0.89 0.00 0.00 0.00 0.00 -
P/NAPS 0.03 0.02 1.64 0.00 2.10 0.22 0.15 -41.49%
Price Multiplier on Announcement Date
30/09/22 31/03/22 30/09/21 31/03/21 30/09/20 31/03/20 30/09/19 CAGR
Date 25/11/22 27/05/22 25/11/21 25/05/21 24/11/20 26/06/20 25/11/19 -
Price 0.46 0.39 0.225 0.215 0.215 0.215 0.20 -
P/RPS 1.58 0.88 0.54 0.98 1.31 1.60 1.50 1.74%
P/EPS 14.14 7.03 5.19 17.05 70.13 -25.02 -26.74 -
EY 7.07 14.22 19.28 5.86 1.43 -4.00 -3.74 -
DY 0.00 0.51 0.89 0.00 0.00 0.00 0.00 -
P/NAPS 0.03 0.02 1.64 1.87 2.10 0.22 0.20 -46.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment