[BABA] QoQ Annualized Quarter Result on 31-Oct-2024 [#2]

Announcement Date
31-Dec-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2024
Quarter
31-Oct-2024 [#2]
Profit Trend
QoQ- -27.99%
YoY- -60.89%
View:
Show?
Annualized Quarter Result
31/10/24 30/04/24 31/10/23 30/04/23 31/10/22 30/04/22 31/10/21 CAGR
Revenue 29,654 28,640 33,905 33,634 46,454 51,808 67,286 -23.88%
PBT 1,355 1,746 3,395 3,786 7,202 8,300 18,200 -57.89%
Tax -541 -472 -1,162 -1,052 -1,709 -1,766 -5,140 -52.75%
NP 814 1,274 2,233 2,734 5,493 6,534 13,060 -60.31%
-
NP to SH 975 1,354 2,493 2,814 5,394 6,390 12,803 -57.57%
-
Tax Rate 39.93% 27.03% 34.23% 27.79% 23.73% 21.28% 28.24% -
Total Cost 28,840 27,366 31,672 30,900 40,961 45,274 54,226 -18.96%
-
Net Worth 57,910 57,101 56,831 55,730 55,078 52,876 51,191 4.19%
Dividend
31/10/24 30/04/24 31/10/23 30/04/23 31/10/22 30/04/22 31/10/21 CAGR
Div 158 - 426 - 741 - 1,505 -52.79%
Div Payout % 16.28% - 17.13% - 13.75% - 11.76% -
Equity
31/10/24 30/04/24 31/10/23 30/04/23 31/10/22 30/04/22 31/10/21 CAGR
Net Worth 57,910 57,101 56,831 55,730 55,078 52,876 51,191 4.19%
NOSH 226,744 224,720 224,720 224,720 224,720 224,720 224,720 0.29%
Ratio Analysis
31/10/24 30/04/24 31/10/23 30/04/23 31/10/22 30/04/22 31/10/21 CAGR
NP Margin 2.74% 4.45% 6.59% 8.13% 11.82% 12.61% 19.41% -
ROE 1.68% 2.37% 4.39% 5.05% 9.79% 12.08% 25.01% -
Per Share
31/10/24 30/04/24 31/10/23 30/04/23 31/10/22 30/04/22 31/10/21 CAGR
RPS 13.08 12.74 15.09 14.97 20.67 23.05 29.94 -24.10%
EPS 0.43 0.60 1.11 1.26 2.40 2.84 5.70 -57.71%
DPS 0.07 0.00 0.19 0.00 0.33 0.00 0.67 -52.86%
NAPS 0.2554 0.2541 0.2529 0.248 0.2451 0.2353 0.2278 3.88%
Adjusted Per Share Value based on latest NOSH - 229,230
31/10/24 30/04/24 31/10/23 30/04/23 31/10/22 30/04/22 31/10/21 CAGR
RPS 12.94 12.49 14.79 14.67 20.27 22.60 29.35 -23.87%
EPS 0.43 0.59 1.09 1.23 2.35 2.79 5.59 -57.43%
DPS 0.07 0.00 0.19 0.00 0.32 0.00 0.66 -52.63%
NAPS 0.2526 0.2491 0.2479 0.2431 0.2403 0.2307 0.2233 4.19%
Price Multiplier on Financial Quarter End Date
31/10/24 30/04/24 31/10/23 30/04/23 31/10/22 30/04/22 31/10/21 CAGR
Date 30/10/24 30/04/24 31/10/23 28/04/23 31/10/22 29/04/22 29/10/21 -
Price 0.44 0.44 0.44 0.44 0.44 0.44 0.45 -
P/RPS 3.36 3.45 2.92 2.94 2.13 1.91 1.50 30.81%
P/EPS 102.33 73.03 39.66 35.14 18.33 15.47 7.90 134.66%
EY 0.98 1.37 2.52 2.85 5.46 6.46 12.66 -57.34%
DY 0.16 0.00 0.43 0.00 0.75 0.00 1.49 -52.43%
P/NAPS 1.72 1.73 1.74 1.77 1.80 1.87 1.98 -4.57%
Price Multiplier on Announcement Date
31/10/24 30/04/24 31/10/23 30/04/23 31/10/22 30/04/22 31/10/21 CAGR
Date 31/12/24 27/06/24 29/12/23 28/06/23 30/12/22 30/06/22 29/12/21 -
Price 0.44 0.44 0.44 0.44 0.44 0.44 0.45 -
P/RPS 3.36 3.45 2.92 2.94 2.13 1.91 1.50 30.81%
P/EPS 102.33 73.03 39.66 35.14 18.33 15.47 7.90 134.66%
EY 0.98 1.37 2.52 2.85 5.46 6.46 12.66 -57.34%
DY 0.16 0.00 0.43 0.00 0.75 0.00 1.49 -52.43%
P/NAPS 1.72 1.73 1.74 1.77 1.80 1.87 1.98 -4.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment