[UNIWALL] QoQ Annualized Quarter Result on 31-Dec-2017 [#2]

Stock
[UNIWALL] UNI WALL APS HOLDINGS BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
UNIWALL's Result
UNIWALL's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/19 31/12/18 30/06/18 31/12/17 CAGR
Revenue 38,754 17,311 9,316 9,359 158.53%
PBT 14,356 7,144 2,840 5,939 80.40%
Tax -3,588 -2,059 -710 -2,296 34.77%
NP 10,768 5,085 2,130 3,643 106.36%
-
NP to SH 10,768 5,085 2,130 3,643 106.36%
-
Tax Rate 24.99% 28.82% 25.00% 38.66% -
Total Cost 27,986 12,226 7,186 5,716 189.17%
-
Net Worth 25,599 12,799 0 6,399 152.64%
Dividend
30/06/19 31/12/18 30/06/18 31/12/17 CAGR
Div 2,047 - - - -
Div Payout % 19.02% - - - -
Equity
30/06/19 31/12/18 30/06/18 31/12/17 CAGR
Net Worth 25,599 12,799 0 6,399 152.64%
NOSH 365,700 320,000 354,999 320,000 9.33%
Ratio Analysis
30/06/19 31/12/18 30/06/18 31/12/17 CAGR
NP Margin 27.79% 29.37% 22.86% 38.93% -
ROE 42.06% 39.73% 0.00% 56.92% -
Per Share
30/06/19 31/12/18 30/06/18 31/12/17 CAGR
RPS 10.60 5.41 2.62 2.92 136.75%
EPS 3.00 1.60 0.60 1.10 95.56%
DPS 0.56 0.00 0.00 0.00 -
NAPS 0.07 0.04 0.00 0.02 131.05%
Adjusted Per Share Value based on latest NOSH - 320,000
30/06/19 31/12/18 30/06/18 31/12/17 CAGR
RPS 5.30 2.37 1.27 1.28 158.52%
EPS 1.47 0.70 0.29 0.50 105.63%
DPS 0.28 0.00 0.00 0.00 -
NAPS 0.035 0.0175 0.00 0.0088 151.66%
Price Multiplier on Financial Quarter End Date
30/06/19 31/12/18 30/06/18 31/12/17 CAGR
Date 28/06/19 - - - -
Price 0.62 0.00 0.00 0.00 -
P/RPS 5.85 0.00 0.00 0.00 -
P/EPS 21.06 0.00 0.00 0.00 -
EY 4.75 0.00 0.00 0.00 -
DY 0.90 0.00 0.00 0.00 -
P/NAPS 8.86 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/19 31/12/18 30/06/18 31/12/17 CAGR
Date 28/08/19 28/02/19 - - -
Price 0.85 0.28 0.00 0.00 -
P/RPS 8.02 5.18 0.00 0.00 -
P/EPS 28.87 17.62 0.00 0.00 -
EY 3.46 5.68 0.00 0.00 -
DY 0.66 0.00 0.00 0.00 -
P/NAPS 12.14 7.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment