[UNIWALL] QoQ Cumulative Quarter Result on 31-Dec-2017 [#2]

Stock
[UNIWALL] UNI WALL APS HOLDINGS BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
UNIWALL's Result
UNIWALL's Financial Summary
View:
Show?
Cumulative Result
30/06/19 31/12/18 30/06/18 31/12/17 CAGR
Revenue 19,377 17,311 4,658 9,359 62.66%
PBT 7,178 7,144 1,420 5,939 13.50%
Tax -1,794 -2,059 -355 -2,296 -15.20%
NP 5,384 5,085 1,065 3,643 29.83%
-
NP to SH 5,384 5,085 1,065 3,643 29.83%
-
Tax Rate 24.99% 28.82% 25.00% 38.66% -
Total Cost 13,993 12,226 3,593 5,716 81.93%
-
Net Worth 25,599 12,799 0 6,399 152.64%
Dividend
30/06/19 31/12/18 30/06/18 31/12/17 CAGR
Div 1,023 - - - -
Div Payout % 19.02% - - - -
Equity
30/06/19 31/12/18 30/06/18 31/12/17 CAGR
Net Worth 25,599 12,799 0 6,399 152.64%
NOSH 365,700 320,000 354,999 320,000 9.33%
Ratio Analysis
30/06/19 31/12/18 30/06/18 31/12/17 CAGR
NP Margin 27.79% 29.37% 22.86% 38.93% -
ROE 21.03% 39.73% 0.00% 56.92% -
Per Share
30/06/19 31/12/18 30/06/18 31/12/17 CAGR
RPS 5.30 5.41 1.31 2.92 48.95%
EPS 1.50 1.60 0.30 1.10 23.03%
DPS 0.28 0.00 0.00 0.00 -
NAPS 0.07 0.04 0.00 0.02 131.05%
Adjusted Per Share Value based on latest NOSH - 320,000
30/06/19 31/12/18 30/06/18 31/12/17 CAGR
RPS 2.65 2.37 0.64 1.28 62.65%
EPS 0.74 0.70 0.15 0.50 29.96%
DPS 0.14 0.00 0.00 0.00 -
NAPS 0.035 0.0175 0.00 0.0088 151.66%
Price Multiplier on Financial Quarter End Date
30/06/19 31/12/18 30/06/18 31/12/17 CAGR
Date 28/06/19 - - - -
Price 0.62 0.00 0.00 0.00 -
P/RPS 11.70 0.00 0.00 0.00 -
P/EPS 42.11 0.00 0.00 0.00 -
EY 2.37 0.00 0.00 0.00 -
DY 0.45 0.00 0.00 0.00 -
P/NAPS 8.86 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/19 31/12/18 30/06/18 31/12/17 CAGR
Date 28/08/19 28/02/19 - - -
Price 0.85 0.28 0.00 0.00 -
P/RPS 16.04 5.18 0.00 0.00 -
P/EPS 57.73 17.62 0.00 0.00 -
EY 1.73 5.68 0.00 0.00 -
DY 0.33 0.00 0.00 0.00 -
P/NAPS 12.14 7.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment