[FPHB] QoQ Annualized Quarter Result on 31-Mar-2024 [#1]

Announcement Date
09-May-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
31-Mar-2024 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
30/09/24 30/06/24 31/03/24 30/09/23 30/06/23 31/03/23 CAGR
Revenue 122,492 122,522 122,840 0 0 0 -
PBT 12,965 12,282 13,384 0 0 0 -
Tax -3,413 -3,670 -2,760 0 0 0 -
NP 9,552 8,612 10,624 0 0 0 -
-
NP to SH 9,198 8,600 10,672 0 0 0 -
-
Tax Rate 26.32% 29.88% 20.62% - - - -
Total Cost 112,940 113,910 112,216 0 0 0 -
-
Net Worth 34,494 26,671 27,839 0 0 0 -
Dividend
30/09/24 30/06/24 31/03/24 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 34,494 26,671 27,839 0 0 0 -
NOSH 287,458 450,000 348,000 0 0 0 -
Ratio Analysis
30/09/24 30/06/24 31/03/24 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 7.80% 7.03% 8.65% 0.00% 0.00% 0.00% -
ROE 26.67% 32.24% 38.33% 0.00% 0.00% 0.00% -
Per Share
30/09/24 30/06/24 31/03/24 30/09/23 30/06/23 31/03/23 CAGR
RPS 42.61 55.12 35.30 0.00 0.00 0.00 -
EPS 3.20 3.88 0.04 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.12 0.12 0.08 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 348,000
30/09/24 30/06/24 31/03/24 30/09/23 30/06/23 31/03/23 CAGR
RPS 45.25 45.26 45.37 0.00 0.00 0.00 -
EPS 3.40 3.18 3.94 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1274 0.0985 0.1028 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 - - - - -
Price 0.57 0.65 0.00 0.00 0.00 0.00 -
P/RPS 1.34 1.18 0.00 0.00 0.00 0.00 -
P/EPS 17.81 16.80 0.00 0.00 0.00 0.00 -
EY 5.61 5.95 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.75 5.42 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 30/09/23 30/06/23 31/03/23 CAGR
Date 25/11/24 29/08/24 09/05/24 - - - -
Price 0.535 0.58 0.00 0.00 0.00 0.00 -
P/RPS 1.26 1.05 0.00 0.00 0.00 0.00 -
P/EPS 16.72 14.99 0.00 0.00 0.00 0.00 -
EY 5.98 6.67 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.46 4.83 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment