[FBMKLCI-EA] QoQ Annualized Quarter Result on 30-Jun-2022

Announcement Date
24-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022
Profit Trend
QoQ- 35.73%
YoY- 35.73%
View:
Show?
Annualized Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/09/18 CAGR
Revenue 1,372 -756 -242 -362 -256 38 97 58.48%
PBT 1,303 -830 -273 -424 -297 -9 56 72.80%
Tax 0 0 0 0 0 0 0 -
NP 1,303 -830 -273 -424 -297 -9 56 72.80%
-
NP to SH 1,303 -830 -273 -424 -297 -9 56 72.80%
-
Tax Rate 0.00% - - - - - 0.00% -
Total Cost 69 74 31 62 40 48 41 9.46%
-
Net Worth 0 0 0 0 0 0 0 -
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/09/18 CAGR
Div - 154 100 168 20 20 11 -
Div Payout % - 0.00% 0.00% 0.00% 0.00% 0.00% 19.90% -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/09/18 CAGR
Net Worth 0 0 0 0 0 0 0 -
NOSH 3,344 3,344 3,344 2,508 1,672 1,672 1,672 12.80%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/09/18 CAGR
NP Margin 94.93% 0.00% 0.00% 0.00% 0.00% -25.00% 57.53% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/09/18 CAGR
RPS 41.05 0.00 0.00 0.00 0.00 2.30 5.82 40.42%
EPS 38.98 -24.82 -8.15 -16.90 -17.86 -0.60 3.31 53.51%
DPS 0.00 4.63 3.00 6.72 1.20 1.20 0.67 -
NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 3,344
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/09/18 CAGR
RPS 41.05 0.00 0.00 0.00 0.00 1.15 2.91 58.40%
EPS 38.98 -24.82 -8.15 -12.70 -8.90 -0.29 1.67 72.89%
DPS 0.00 4.63 3.00 5.04 0.60 0.60 0.33 -
NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/09/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 28/09/18 -
Price 1.685 1.455 1.51 1.61 1.63 1.74 1.91 -
P/RPS 4.10 0.00 0.00 0.00 0.00 75.76 32.81 -30.33%
P/EPS 4.32 -5.86 -18.50 -9.51 -9.16 -303.05 57.03 -36.14%
EY 23.13 -17.07 -5.41 -10.52 -10.92 -0.33 1.75 56.62%
DY 0.00 3.18 1.99 4.17 0.74 0.69 0.35 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/09/18 CAGR
Date 26/08/24 24/08/23 24/08/22 20/08/21 27/08/20 28/08/19 29/11/18 -
Price 1.72 1.51 1.535 1.58 1.615 1.71 1.815 -
P/RPS 4.19 0.00 0.00 0.00 0.00 74.46 31.18 -29.45%
P/EPS 4.41 -6.08 -18.80 -9.33 -9.07 -297.83 54.19 -35.33%
EY 22.66 -16.45 -5.32 -10.72 -11.02 -0.34 1.85 54.56%
DY 0.00 3.07 1.95 4.25 0.74 0.70 0.37 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment