[FBMKLCI-EA] YoY Quarter Result on 30-Jun-2022

Announcement Date
24-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022
Profit Trend
QoQ- -54.24%
YoY- -54.24%
View:
Show?
Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 572 -315 -242 -151 -107 16 -270 -
PBT 543 -346 -273 -177 -124 -4 -282 -
Tax 0 0 0 0 0 0 0 -
NP 543 -346 -273 -177 -124 -4 -282 -
-
NP to SH 543 -346 -273 -177 -124 -4 -282 -
-
Tax Rate 0.00% - - - - - - -
Total Cost 29 31 31 26 17 20 12 15.82%
-
Net Worth 0 0 0 0 0 0 0 -
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - 64 100 70 8 8 8 -
Div Payout % - 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 0 0 0 0 0 0 0 -
NOSH 3,343 3,344 3,344 2,508 1,672 1,672 1,672 12.22%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 94.93% 0.00% 0.00% 0.00% 0.00% -25.00% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 17.11 0.00 0.00 0.00 0.00 0.96 0.00 -
EPS 16.24 -10.34 -8.15 -7.04 -7.44 -0.25 -16.89 -
DPS 0.00 1.93 3.00 2.80 0.50 0.50 0.50 -
NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 3,344
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 17.11 0.00 0.00 0.00 0.00 0.48 0.00 -
EPS 16.24 -10.35 -8.16 -5.29 -3.71 -0.12 -8.43 -
DPS 0.00 1.93 3.00 2.10 0.25 0.25 0.25 -
NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 1.685 1.455 1.51 1.61 1.63 1.74 1.79 -
P/RPS 9.85 0.00 0.00 0.00 0.00 181.83 0.00 -
P/EPS 10.38 -14.06 -18.50 -22.81 -21.98 -727.32 -10.61 -
EY 9.64 -7.11 -5.41 -4.38 -4.55 -0.14 -9.42 -
DY 0.00 1.33 1.99 1.74 0.31 0.29 0.28 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 26/08/24 24/08/23 24/08/22 20/08/21 27/08/20 28/08/19 30/08/18 -
Price 1.72 1.51 1.535 1.58 1.615 1.71 1.875 -
P/RPS 10.05 0.00 0.00 0.00 0.00 178.70 0.00 -
P/EPS 10.59 -14.59 -18.80 -22.39 -21.78 -714.78 -11.12 -
EY 9.44 -6.85 -5.32 -4.47 -4.59 -0.14 -9.00 -
DY 0.00 1.28 1.95 1.77 0.31 0.29 0.27 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment