[AMPROP] QoQ Annualized Quarter Result on 30-Jun-2015 [#1]

Stock
[AMPROP] AMCORP PROPERTIES BERHAD
Announcement Date
21-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
30-Jun-2015 [#1]
Profit Trend
QoQ- 541.55%
YoY- 222.27%
Quarter Report
Latest QR
Upcoming QR
AMPROP's Result
AMPROP's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 168,244 162,864 151,026 137,600 173,606 166,332 170,220 -0.77%
PBT 90,984 118,182 164,202 234,084 41,198 45,410 54,338 40.96%
Tax -4,139 -3,882 -4,590 -4,320 -4,501 -4,000 -3,892 4.18%
NP 86,845 114,300 159,612 229,764 36,697 41,410 50,446 43.59%
-
NP to SH 79,345 104,998 146,844 227,752 35,500 40,777 49,404 37.10%
-
Tax Rate 4.55% 3.28% 2.80% 1.85% 10.93% 8.81% 7.16% -
Total Cost 81,399 48,564 -8,586 -92,164 136,909 124,921 119,774 -22.68%
-
Net Worth 866,546 930,616 953,838 914,548 828,725 937,410 943,802 -5.52%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div 35,369 - - - 17,632 - - -
Div Payout % 44.58% - - - 49.67% - - -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 866,546 930,616 953,838 914,548 828,725 937,410 943,802 -5.52%
NOSH 589,487 588,997 588,789 590,031 587,748 585,881 582,594 0.78%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin 51.62% 70.18% 105.69% 166.98% 21.14% 24.90% 29.64% -
ROE 9.16% 11.28% 15.40% 24.90% 4.28% 4.35% 5.23% -
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 28.54 27.65 25.65 23.32 29.54 28.39 29.22 -1.55%
EPS 13.46 17.83 24.94 38.60 6.04 6.96 8.48 36.03%
DPS 6.00 0.00 0.00 0.00 3.00 0.00 0.00 -
NAPS 1.47 1.58 1.62 1.55 1.41 1.60 1.62 -6.26%
Adjusted Per Share Value based on latest NOSH - 590,031
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 12.89 12.47 11.57 10.54 13.30 12.74 13.04 -0.76%
EPS 6.08 8.04 11.25 17.44 2.72 3.12 3.78 37.24%
DPS 2.71 0.00 0.00 0.00 1.35 0.00 0.00 -
NAPS 0.6637 0.7128 0.7306 0.7005 0.6347 0.718 0.7229 -5.53%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 0.895 0.895 0.915 0.865 0.88 0.75 0.97 -
P/RPS 3.14 3.24 3.57 3.71 2.98 2.64 3.32 -3.64%
P/EPS 6.65 5.02 3.67 2.24 14.57 10.78 11.44 -30.32%
EY 15.04 19.92 27.26 44.62 6.86 9.28 8.74 43.55%
DY 6.70 0.00 0.00 0.00 3.41 0.00 0.00 -
P/NAPS 0.61 0.57 0.56 0.56 0.62 0.47 0.60 1.10%
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 24/05/16 04/02/16 04/11/15 21/08/15 26/05/15 05/02/15 12/11/14 -
Price 0.88 0.845 0.91 0.775 0.985 0.795 0.88 -
P/RPS 3.08 3.06 3.55 3.32 3.33 2.80 3.01 1.54%
P/EPS 6.54 4.74 3.65 2.01 16.31 11.42 10.38 -26.48%
EY 15.30 21.10 27.41 49.81 6.13 8.75 9.64 36.02%
DY 6.82 0.00 0.00 0.00 3.05 0.00 0.00 -
P/NAPS 0.60 0.53 0.56 0.50 0.70 0.50 0.54 7.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment