[AMPROP] YoY TTM Result on 30-Jun-2015 [#1]

Stock
[AMPROP] AMCORP PROPERTIES BERHAD
Announcement Date
21-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
30-Jun-2015 [#1]
Profit Trend
QoQ- 110.62%
YoY- -57.93%
Quarter Report
Latest QR
Upcoming QR
AMPROP's Result
AMPROP's Financial Summary
View:
Show?
TTM Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 128,310 182,808 177,673 167,292 178,372 177,030 255,940 -10.86%
PBT 165,849 29,961 38,069 81,204 160,565 86,560 119,608 5.59%
Tax -17,456 -12,650 -3,565 -4,733 17,771 530 4,313 -
NP 148,393 17,311 34,504 76,471 178,336 87,090 123,921 3.04%
-
NP to SH 139,963 10,056 26,884 74,770 177,738 87,274 122,380 2.26%
-
Tax Rate 10.53% 42.22% 9.36% 5.83% -11.07% -0.61% -3.61% -
Total Cost -20,083 165,497 143,169 90,821 36 89,940 132,019 -
-
Net Worth 910,848 857,809 848,273 914,548 955,809 748,733 682,211 4.93%
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div 23,709 17,693 35,759 17,772 - 17,207 34,367 -5.99%
Div Payout % 16.94% 175.95% 133.02% 23.77% - 19.72% 28.08% -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 910,848 857,809 848,273 914,548 955,809 748,733 682,211 4.93%
NOSH 609,352 604,090 589,078 590,031 579,278 575,948 573,287 1.02%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin 115.65% 9.47% 19.42% 45.71% 99.98% 49.20% 48.42% -
ROE 15.37% 1.17% 3.17% 8.18% 18.60% 11.66% 17.94% -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 21.69 30.26 30.16 28.35 30.79 30.74 44.64 -11.32%
EPS 23.66 1.66 4.56 12.67 30.68 15.15 21.35 1.72%
DPS 4.00 2.93 6.00 3.00 0.00 3.00 6.00 -6.53%
NAPS 1.54 1.42 1.44 1.55 1.65 1.30 1.19 4.38%
Adjusted Per Share Value based on latest NOSH - 590,031
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 9.83 14.00 13.61 12.81 13.66 13.56 19.60 -10.86%
EPS 10.72 0.77 2.06 5.73 13.61 6.68 9.37 2.26%
DPS 1.82 1.36 2.74 1.36 0.00 1.32 2.63 -5.94%
NAPS 0.6976 0.657 0.6497 0.7005 0.7321 0.5735 0.5225 4.93%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 0.675 0.785 0.855 0.865 1.20 0.765 0.47 -
P/RPS 3.11 2.59 2.83 3.05 3.90 2.49 1.05 19.82%
P/EPS 2.85 47.16 18.73 6.83 3.91 5.05 2.20 4.40%
EY 35.06 2.12 5.34 14.65 25.57 19.81 45.42 -4.22%
DY 5.93 3.73 7.02 3.47 0.00 3.92 12.77 -11.99%
P/NAPS 0.44 0.55 0.59 0.56 0.73 0.59 0.39 2.02%
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 28/08/18 23/08/17 19/08/16 21/08/15 04/08/14 02/08/13 13/08/12 -
Price 0.74 0.805 0.945 0.775 1.23 0.825 0.50 -
P/RPS 3.41 2.66 3.13 2.73 3.99 2.68 1.12 20.37%
P/EPS 3.13 48.36 20.71 6.12 4.01 5.44 2.34 4.96%
EY 31.98 2.07 4.83 16.35 24.95 18.37 42.69 -4.69%
DY 5.41 3.64 6.35 3.87 0.00 3.64 12.00 -12.42%
P/NAPS 0.48 0.57 0.66 0.50 0.75 0.63 0.42 2.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment