[AMBANK] QoQ Annualized Quarter Result on 31-Dec-2001 [#3]

Stock
[AMBANK] AMMB HOLDINGS BHD
Announcement Date
27-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
31-Dec-2001 [#3]
Profit Trend
QoQ- 10.32%
YoY- -51.88%
Quarter Report
Latest QR
Upcoming QR
AMBANK's Result
AMBANK's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 4,036,462 4,245,404 3,411,969 3,239,213 3,288,568 3,378,120 3,350,614 13.20%
PBT 460,116 489,632 431,849 455,141 448,360 466,836 650,105 -20.56%
Tax -138,060 -187,280 -231,225 -274,624 -284,730 -277,152 -302,669 -40.71%
NP 322,056 302,352 200,624 180,517 163,630 189,684 347,436 -4.92%
-
NP to SH 322,056 302,352 200,624 180,517 163,630 189,684 347,436 -4.92%
-
Tax Rate 30.01% 38.25% 53.54% 60.34% 63.50% 59.37% 46.56% -
Total Cost 3,714,406 3,943,052 3,211,345 3,058,696 3,124,938 3,188,436 3,003,178 15.20%
-
Net Worth 2,795,401 2,615,085 2,177,945 2,202,953 2,152,090 2,121,465 2,073,049 22.03%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - - 32,533 - - - - -
Div Payout % - - 16.22% - - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 2,795,401 2,615,085 2,177,945 2,202,953 2,152,090 2,121,465 2,073,049 22.03%
NOSH 957,329 924,058 903,711 891,884 889,293 891,372 889,720 4.99%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 7.98% 7.12% 5.88% 5.57% 4.98% 5.62% 10.37% -
ROE 11.52% 11.56% 9.21% 8.19% 7.60% 8.94% 16.76% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 421.64 459.43 377.55 363.19 369.80 378.98 376.59 7.81%
EPS 33.66 32.72 22.20 20.24 18.40 21.28 39.05 -9.41%
DPS 0.00 0.00 3.60 0.00 0.00 0.00 0.00 -
NAPS 2.92 2.83 2.41 2.47 2.42 2.38 2.33 16.22%
Adjusted Per Share Value based on latest NOSH - 891,414
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 122.08 128.40 103.20 97.97 99.46 102.17 101.34 13.20%
EPS 9.74 9.14 6.07 5.46 4.95 5.74 10.51 -4.94%
DPS 0.00 0.00 0.98 0.00 0.00 0.00 0.00 -
NAPS 0.8455 0.7909 0.6587 0.6663 0.6509 0.6416 0.627 22.03%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 -
Price 4.06 5.35 5.25 3.52 2.88 2.90 2.95 -
P/RPS 0.96 1.16 1.39 0.97 0.78 0.77 0.78 14.83%
P/EPS 12.07 16.35 23.65 17.39 15.65 13.63 7.55 36.68%
EY 8.29 6.12 4.23 5.75 6.39 7.34 13.24 -26.79%
DY 0.00 0.00 0.69 0.00 0.00 0.00 0.00 -
P/NAPS 1.39 1.89 2.18 1.43 1.19 1.22 1.27 6.19%
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 27/11/02 07/08/02 20/05/02 27/02/02 09/11/01 03/08/01 22/05/01 -
Price 3.86 4.88 5.85 4.58 2.89 3.58 2.75 -
P/RPS 0.92 1.06 1.55 1.26 0.78 0.94 0.73 16.65%
P/EPS 11.47 14.91 26.35 22.63 15.71 16.82 7.04 38.41%
EY 8.72 6.70 3.79 4.42 6.37 5.94 14.20 -27.73%
DY 0.00 0.00 0.62 0.00 0.00 0.00 0.00 -
P/NAPS 1.32 1.72 2.43 1.85 1.19 1.50 1.18 7.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment