[AMBANK] QoQ Annualized Quarter Result on 30-Jun-2001 [#1]

Announcement Date
03-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
30-Jun-2001 [#1]
Profit Trend
QoQ- -45.4%
YoY- -62.15%
Quarter Report
View:
Show?
Annualized Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 3,411,969 3,239,213 3,288,568 3,378,120 3,350,614 3,304,452 3,263,090 3.02%
PBT 431,849 455,141 448,360 466,836 650,105 780,841 875,870 -37.61%
Tax -231,225 -274,624 -284,730 -277,152 -302,669 -405,709 -461,564 -36.94%
NP 200,624 180,517 163,630 189,684 347,436 375,132 414,306 -38.36%
-
NP to SH 200,624 180,517 163,630 189,684 347,436 375,132 414,306 -38.36%
-
Tax Rate 53.54% 60.34% 63.50% 59.37% 46.56% 51.96% 52.70% -
Total Cost 3,211,345 3,058,696 3,124,938 3,188,436 3,003,178 2,929,320 2,848,784 8.32%
-
Net Worth 2,177,945 2,202,953 2,152,090 2,121,465 2,073,049 2,135,476 2,050,668 4.09%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div 32,533 - - - - - - -
Div Payout % 16.22% - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 2,177,945 2,202,953 2,152,090 2,121,465 2,073,049 2,135,476 2,050,668 4.09%
NOSH 903,711 891,884 889,293 891,372 889,720 889,781 443,867 60.70%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 5.88% 5.57% 4.98% 5.62% 10.37% 11.35% 12.70% -
ROE 9.21% 8.19% 7.60% 8.94% 16.76% 17.57% 20.20% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 377.55 363.19 369.80 378.98 376.59 371.38 735.15 -35.89%
EPS 22.20 20.24 18.40 21.28 39.05 42.16 93.34 -61.64%
DPS 3.60 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.41 2.47 2.42 2.38 2.33 2.40 4.62 -35.22%
Adjusted Per Share Value based on latest NOSH - 891,372
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 103.20 97.97 99.46 102.17 101.34 99.94 98.69 3.02%
EPS 6.07 5.46 4.95 5.74 10.51 11.35 12.53 -38.34%
DPS 0.98 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6587 0.6663 0.6509 0.6416 0.627 0.6459 0.6202 4.10%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 5.25 3.52 2.88 2.90 2.95 3.42 3.76 -
P/RPS 1.39 0.97 0.78 0.77 0.78 0.92 0.51 95.23%
P/EPS 23.65 17.39 15.65 13.63 7.55 8.11 4.03 225.70%
EY 4.23 5.75 6.39 7.34 13.24 12.33 24.82 -69.29%
DY 0.69 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.18 1.43 1.19 1.22 1.27 1.43 0.81 93.60%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 20/05/02 27/02/02 09/11/01 03/08/01 22/05/01 12/02/01 10/11/00 -
Price 5.85 4.58 2.89 3.58 2.75 3.56 3.98 -
P/RPS 1.55 1.26 0.78 0.94 0.73 0.96 0.54 102.10%
P/EPS 26.35 22.63 15.71 16.82 7.04 8.44 4.26 237.33%
EY 3.79 4.42 6.37 5.94 14.20 11.84 23.45 -70.36%
DY 0.62 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.43 1.85 1.19 1.50 1.18 1.48 0.86 99.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment