[AMBANK] QoQ Annualized Quarter Result on 31-Dec-2007 [#3]

Stock
[AMBANK] AMMB HOLDINGS BHD
Announcement Date
28-Jan-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
31-Dec-2007 [#3]
Profit Trend
QoQ- 18.76%
YoY- 67.62%
Quarter Report
Latest QR
Upcoming QR
AMBANK's Result
AMBANK's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 5,741,980 5,647,160 5,992,682 6,006,500 5,776,832 5,856,452 5,497,289 2.93%
PBT 1,198,676 1,094,532 1,194,437 1,181,094 1,120,304 1,339,484 -84,612 -
Tax -320,222 -277,948 -383,618 -398,190 -427,950 -415,676 -44,285 272.59%
NP 878,454 816,584 810,819 782,904 692,354 923,808 -128,897 -
-
NP to SH 866,086 811,656 668,542 601,398 506,402 724,312 -282,456 -
-
Tax Rate 26.71% 25.39% 32.12% 33.71% 38.20% 31.03% - -
Total Cost 4,863,526 4,830,576 5,181,863 5,223,596 5,084,478 4,932,644 5,626,186 -9.23%
-
Net Worth 7,408,031 7,136,035 6,226,152 5,988,182 5,744,328 5,653,166 4,791,818 33.59%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - - 142,041 - - - 106,484 -
Div Payout % - - 21.25% - - - 0.00% -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 7,408,031 7,136,035 6,226,152 5,988,182 5,744,328 5,653,166 4,791,818 33.59%
NOSH 2,723,540 2,723,677 2,367,358 2,276,875 2,252,677 2,208,268 2,129,697 17.76%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin 15.30% 14.46% 13.53% 13.03% 11.99% 15.77% -2.34% -
ROE 11.69% 11.37% 10.74% 10.04% 8.82% 12.81% -5.89% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 210.83 207.34 253.14 263.80 256.44 265.21 258.13 -12.59%
EPS 31.80 29.80 28.24 26.71 22.48 32.80 -13.26 -
DPS 0.00 0.00 6.00 0.00 0.00 0.00 5.00 -
NAPS 2.72 2.62 2.63 2.63 2.55 2.56 2.25 13.44%
Adjusted Per Share Value based on latest NOSH - 2,327,623
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 173.67 170.80 181.25 181.67 174.72 177.13 166.27 2.93%
EPS 26.20 24.55 20.22 18.19 15.32 21.91 -8.54 -
DPS 0.00 0.00 4.30 0.00 0.00 0.00 3.22 -
NAPS 2.2406 2.1583 1.8831 1.8111 1.7374 1.7098 1.4493 33.59%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 2.96 3.18 3.44 3.80 4.34 4.32 3.76 -
P/RPS 1.40 1.53 1.36 1.44 1.69 1.63 1.46 -2.75%
P/EPS 9.31 10.67 12.18 14.39 19.31 13.17 -28.35 -
EY 10.74 9.37 8.21 6.95 5.18 7.59 -3.53 -
DY 0.00 0.00 1.74 0.00 0.00 0.00 1.33 -
P/NAPS 1.09 1.21 1.31 1.44 1.70 1.69 1.67 -24.69%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 11/11/08 12/08/08 13/05/08 28/01/08 14/11/07 08/08/07 18/05/07 -
Price 2.25 3.22 3.84 3.56 4.14 4.26 3.98 -
P/RPS 1.07 1.55 1.52 1.35 1.61 1.61 1.54 -21.50%
P/EPS 7.08 10.81 13.60 13.48 18.42 12.99 -30.01 -
EY 14.13 9.25 7.35 7.42 5.43 7.70 -3.33 -
DY 0.00 0.00 1.56 0.00 0.00 0.00 1.26 -
P/NAPS 0.83 1.23 1.46 1.35 1.62 1.66 1.77 -39.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment