[AMBANK] QoQ Annualized Quarter Result on 31-Mar-2008 [#4]

Stock
[AMBANK] AMMB HOLDINGS BHD
Announcement Date
13-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
31-Mar-2008 [#4]
Profit Trend
QoQ- 11.16%
YoY- 336.69%
Quarter Report
Latest QR
Upcoming QR
AMBANK's Result
AMBANK's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 5,897,398 5,741,980 5,647,160 5,992,682 6,006,500 5,776,832 5,856,452 0.46%
PBT 1,259,040 1,198,676 1,094,532 1,194,437 1,181,094 1,120,304 1,339,484 -4.02%
Tax -335,674 -320,222 -277,948 -383,618 -398,190 -427,950 -415,676 -13.22%
NP 923,365 878,454 816,584 810,819 782,904 692,354 923,808 -0.03%
-
NP to SH 908,008 866,086 811,656 668,542 601,398 506,402 724,312 16.18%
-
Tax Rate 26.66% 26.71% 25.39% 32.12% 33.71% 38.20% 31.03% -
Total Cost 4,974,033 4,863,526 4,830,576 5,181,863 5,223,596 5,084,478 4,932,644 0.55%
-
Net Worth 7,433,611 7,408,031 7,136,035 6,226,152 5,988,182 5,744,328 5,653,166 19.92%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - - 142,041 - - - -
Div Payout % - - - 21.25% - - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 7,433,611 7,408,031 7,136,035 6,226,152 5,988,182 5,744,328 5,653,166 19.92%
NOSH 2,722,934 2,723,540 2,723,677 2,367,358 2,276,875 2,252,677 2,208,268 14.91%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 15.66% 15.30% 14.46% 13.53% 13.03% 11.99% 15.77% -
ROE 12.21% 11.69% 11.37% 10.74% 10.04% 8.82% 12.81% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 216.58 210.83 207.34 253.14 263.80 256.44 265.21 -12.57%
EPS 33.35 31.80 29.80 28.24 26.71 22.48 32.80 1.10%
DPS 0.00 0.00 0.00 6.00 0.00 0.00 0.00 -
NAPS 2.73 2.72 2.62 2.63 2.63 2.55 2.56 4.35%
Adjusted Per Share Value based on latest NOSH - 2,642,685
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 177.94 173.25 170.39 180.82 181.24 174.31 176.71 0.46%
EPS 27.40 26.13 24.49 20.17 18.15 15.28 21.85 16.20%
DPS 0.00 0.00 0.00 4.29 0.00 0.00 0.00 -
NAPS 2.243 2.2352 2.1532 1.8786 1.8068 1.7333 1.7057 19.92%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 2.47 2.96 3.18 3.44 3.80 4.34 4.32 -
P/RPS 1.14 1.40 1.53 1.36 1.44 1.69 1.63 -21.12%
P/EPS 7.41 9.31 10.67 12.18 14.39 19.31 13.17 -31.72%
EY 13.50 10.74 9.37 8.21 6.95 5.18 7.59 46.54%
DY 0.00 0.00 0.00 1.74 0.00 0.00 0.00 -
P/NAPS 0.90 1.09 1.21 1.31 1.44 1.70 1.69 -34.17%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 13/02/09 11/11/08 12/08/08 13/05/08 28/01/08 14/11/07 08/08/07 -
Price 2.43 2.25 3.22 3.84 3.56 4.14 4.26 -
P/RPS 1.12 1.07 1.55 1.52 1.35 1.61 1.61 -21.40%
P/EPS 7.29 7.08 10.81 13.60 13.48 18.42 12.99 -31.84%
EY 13.72 14.13 9.25 7.35 7.42 5.43 7.70 46.71%
DY 0.00 0.00 0.00 1.56 0.00 0.00 0.00 -
P/NAPS 0.89 0.83 1.23 1.46 1.35 1.62 1.66 -33.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment