[GOB] QoQ Annualized Quarter Result on 30-Jun-2016 [#1]

Stock
[GOB] GLOBAL ORIENTAL BERHAD
Announcement Date
24-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
30-Jun-2016 [#1]
Profit Trend
QoQ- -241.58%
YoY- -117.43%
Quarter Report
Latest QR
Upcoming QR
GOB's Result
GOB's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 246,277 266,720 234,564 235,948 809,910 375,601 520,036 -39.21%
PBT 19,396 4,790 -16,372 -51,144 80,803 100,753 192,994 -78.35%
Tax -12,198 -15,394 -6,126 -3,808 -41,498 -40,681 -60,334 -65.51%
NP 7,198 -10,604 -22,498 -54,952 39,305 60,072 132,660 -85.64%
-
NP to SH 7,983 -10,581 -22,464 -54,948 38,810 59,546 131,670 -84.54%
-
Tax Rate 62.89% 321.38% - - 51.36% 40.38% 31.26% -
Total Cost 239,079 277,324 257,062 290,900 770,605 315,529 387,376 -27.48%
-
Net Worth 468,316 454,676 450,129 450,129 463,769 481,956 504,690 -4.86%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 468,316 454,676 450,129 450,129 463,769 481,956 504,690 -4.86%
NOSH 454,676 454,676 454,676 454,676 454,676 454,676 454,676 0.00%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 2.92% -3.98% -9.59% -23.29% 4.85% 15.99% 25.51% -
ROE 1.70% -2.33% -4.99% -12.21% 8.37% 12.36% 26.09% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 54.17 58.66 51.59 51.89 178.13 82.61 114.38 -39.21%
EPS 1.76 -2.33 -4.94 -12.08 8.54 13.09 28.96 -84.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.03 1.00 0.99 0.99 1.02 1.06 1.11 -4.86%
Adjusted Per Share Value based on latest NOSH - 454,676
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 54.17 58.66 51.59 51.89 178.13 82.61 114.37 -39.21%
EPS 1.76 -2.33 -4.94 -12.09 8.54 13.10 28.96 -84.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.03 1.00 0.99 0.99 1.02 1.06 1.11 -4.86%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 0.45 0.305 0.345 0.425 0.485 0.54 0.58 -
P/RPS 0.83 0.52 0.67 0.82 0.27 0.65 0.51 38.31%
P/EPS 25.63 -13.11 -6.98 -3.52 5.68 4.12 2.00 446.77%
EY 3.90 -7.63 -14.32 -28.44 17.60 24.25 49.93 -81.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.31 0.35 0.43 0.48 0.51 0.52 -10.53%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 24/05/17 22/02/17 24/11/16 24/08/16 25/05/16 24/02/16 25/11/15 -
Price 0.375 0.40 0.31 0.41 0.49 0.495 0.625 -
P/RPS 0.69 0.68 0.60 0.79 0.28 0.60 0.55 16.30%
P/EPS 21.36 -17.19 -6.27 -3.39 5.74 3.78 2.16 360.07%
EY 4.68 -5.82 -15.94 -29.48 17.42 26.46 46.33 -78.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.40 0.31 0.41 0.48 0.47 0.56 -25.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment