[GOB] QoQ Cumulative Quarter Result on 30-Jun-2016 [#1]

Stock
[GOB] GLOBAL ORIENTAL BERHAD
Announcement Date
24-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
30-Jun-2016 [#1]
Profit Trend
QoQ- -135.4%
YoY- -117.43%
Quarter Report
Latest QR
Upcoming QR
GOB's Result
GOB's Financial Summary
View:
Show?
Cumulative Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 246,277 200,040 117,282 58,987 809,910 281,701 260,018 -3.55%
PBT 19,396 3,593 -8,186 -12,786 80,803 75,565 96,497 -65.65%
Tax -12,198 -11,546 -3,063 -952 -41,498 -30,511 -30,167 -45.28%
NP 7,198 -7,953 -11,249 -13,738 39,305 45,054 66,330 -77.21%
-
NP to SH 7,983 -7,936 -11,232 -13,737 38,810 44,660 65,835 -75.47%
-
Tax Rate 62.89% 321.35% - - 51.36% 40.38% 31.26% -
Total Cost 239,079 207,993 128,531 72,725 770,605 236,647 193,688 15.05%
-
Net Worth 468,316 454,676 450,129 450,129 463,769 481,956 504,690 -4.86%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 468,316 454,676 450,129 450,129 463,769 481,956 504,690 -4.86%
NOSH 454,676 454,676 454,676 454,676 454,676 454,676 454,676 0.00%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 2.92% -3.98% -9.59% -23.29% 4.85% 15.99% 25.51% -
ROE 1.70% -1.75% -2.50% -3.05% 8.37% 9.27% 13.04% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 54.17 44.00 25.79 12.97 178.13 61.96 57.19 -3.54%
EPS 1.76 -1.75 -2.47 -3.02 8.54 9.82 14.48 -75.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.03 1.00 0.99 0.99 1.02 1.06 1.11 -4.86%
Adjusted Per Share Value based on latest NOSH - 454,676
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 54.17 44.00 25.79 12.97 178.13 61.96 57.19 -3.54%
EPS 1.76 -1.75 -2.47 -3.02 8.54 9.82 14.48 -75.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.03 1.00 0.99 0.99 1.02 1.06 1.11 -4.86%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 0.45 0.305 0.345 0.425 0.485 0.54 0.58 -
P/RPS 0.83 0.69 1.34 3.28 0.27 0.87 1.01 -12.25%
P/EPS 25.63 -17.47 -13.97 -14.07 5.68 5.50 4.01 244.01%
EY 3.90 -5.72 -7.16 -7.11 17.60 18.19 24.96 -70.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.31 0.35 0.43 0.48 0.51 0.52 -10.53%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 24/05/17 22/02/17 24/11/16 24/08/16 25/05/16 24/02/16 25/11/15 -
Price 0.375 0.40 0.31 0.41 0.49 0.495 0.625 -
P/RPS 0.69 0.91 1.20 3.16 0.28 0.80 1.09 -26.25%
P/EPS 21.36 -22.92 -12.55 -13.57 5.74 5.04 4.32 189.94%
EY 4.68 -4.36 -7.97 -7.37 17.42 19.84 23.17 -65.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.40 0.31 0.41 0.48 0.47 0.56 -25.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment