[GOB] QoQ Quarter Result on 30-Jun-2016 [#1]

Announcement Date
24-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
30-Jun-2016 [#1]
Profit Trend
QoQ- -134.82%
YoY- -117.43%
View:
Show?
Quarter Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 46,237 82,758 58,295 58,987 528,209 21,683 35,993 18.15%
PBT 15,803 11,779 4,600 -12,786 5,238 -20,932 -14,400 -
Tax -652 -8,483 -2,111 -952 -10,987 -344 1,602 -
NP 15,151 3,296 2,489 -13,738 -5,749 -21,276 -12,798 -
-
NP to SH 15,919 3,296 2,505 -13,737 -5,850 -21,175 -12,965 -
-
Tax Rate 4.13% 72.02% 45.89% - 209.76% - - -
Total Cost 31,086 79,462 55,806 72,725 533,958 42,959 48,791 -25.93%
-
Net Worth 468,316 454,676 450,129 450,129 463,769 481,956 504,690 -4.86%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 468,316 454,676 450,129 450,129 463,769 481,956 504,690 -4.86%
NOSH 454,676 454,676 454,676 454,676 454,676 454,676 454,676 0.00%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 32.77% 3.98% 4.27% -23.29% -1.09% -98.12% -35.56% -
ROE 3.40% 0.72% 0.56% -3.05% -1.26% -4.39% -2.57% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 10.17 18.20 12.82 12.97 116.17 4.77 7.92 18.12%
EPS 3.50 0.72 0.55 -3.02 -1.29 -4.66 -2.85 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.03 1.00 0.99 0.99 1.02 1.06 1.11 -4.86%
Adjusted Per Share Value based on latest NOSH - 454,676
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 10.08 18.04 12.71 12.86 115.15 4.73 7.85 18.12%
EPS 3.47 0.72 0.55 -2.99 -1.28 -4.62 -2.83 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0209 0.9912 0.9813 0.9813 1.011 1.0507 1.1002 -4.86%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 0.45 0.305 0.345 0.425 0.485 0.54 0.58 -
P/RPS 4.43 1.68 2.69 3.28 0.42 11.32 7.33 -28.49%
P/EPS 12.85 42.07 62.62 -14.07 -37.70 -11.60 -20.34 -
EY 7.78 2.38 1.60 -7.11 -2.65 -8.62 -4.92 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.31 0.35 0.43 0.48 0.51 0.52 -10.53%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 24/05/17 22/02/17 24/11/16 24/08/16 25/05/16 24/02/16 25/11/15 -
Price 0.375 0.40 0.31 0.41 0.49 0.495 0.625 -
P/RPS 3.69 2.20 2.42 3.16 0.42 10.38 7.90 -39.77%
P/EPS 10.71 55.18 56.27 -13.57 -38.08 -10.63 -21.92 -
EY 9.34 1.81 1.78 -7.37 -2.63 -9.41 -4.56 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.40 0.31 0.41 0.48 0.47 0.56 -25.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment