[GOB] QoQ Annualized Quarter Result on 30-Sep-2017 [#2]

Stock
[GOB] GLOBAL ORIENTAL BERHAD
Announcement Date
27-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
30-Sep-2017 [#2]
Profit Trend
QoQ- -1338.74%
YoY- -15.58%
Quarter Report
Latest QR
Upcoming QR
GOB's Result
GOB's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 111,420 95,276 77,889 81,774 97,876 246,277 266,720 -44.20%
PBT -32,708 -91,647 -34,917 -26,972 2,984 19,396 4,790 -
Tax -1,872 -6,627 -3,552 -1,518 -2,152 -12,198 -15,394 -75.54%
NP -34,580 -98,274 -38,469 -28,490 832 7,198 -10,604 120.38%
-
NP to SH -33,856 -93,561 -34,776 -25,964 2,096 7,983 -10,581 117.60%
-
Tax Rate - - - - 72.12% 62.89% 321.38% -
Total Cost 146,000 193,550 116,358 110,264 97,044 239,079 277,324 -34.87%
-
Net Worth 381,927 372,834 441,035 454,676 468,316 468,316 454,676 -11.00%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 381,927 372,834 441,035 454,676 468,316 468,316 454,676 -11.00%
NOSH 454,676 454,676 454,676 454,676 454,676 454,676 454,676 0.00%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin -31.04% -103.15% -49.39% -34.84% 0.85% 2.92% -3.98% -
ROE -8.86% -25.09% -7.89% -5.71% 0.45% 1.70% -2.33% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 24.51 20.95 17.13 17.99 21.53 54.17 58.66 -44.19%
EPS -7.44 -20.58 -7.65 -5.72 0.48 1.76 -2.33 117.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.84 0.82 0.97 1.00 1.03 1.03 1.00 -11.00%
Adjusted Per Share Value based on latest NOSH - 454,676
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 24.29 20.77 16.98 17.83 21.34 53.69 58.14 -44.20%
EPS -7.38 -20.40 -7.58 -5.66 0.46 1.74 -2.31 117.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8326 0.8128 0.9615 0.9912 1.0209 1.0209 0.9912 -11.00%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 0.245 0.285 0.325 0.395 0.39 0.45 0.305 -
P/RPS 1.00 1.36 1.90 2.20 1.81 0.83 0.52 54.82%
P/EPS -3.29 -1.39 -4.25 -6.92 84.60 25.63 -13.11 -60.31%
EY -30.39 -72.20 -23.53 -14.46 1.18 3.90 -7.63 151.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.35 0.34 0.40 0.38 0.44 0.31 -4.36%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/08/18 31/05/18 13/02/18 27/11/17 23/08/17 24/05/17 22/02/17 -
Price 0.23 0.25 0.315 0.35 0.38 0.375 0.40 -
P/RPS 0.94 1.19 1.84 1.95 1.77 0.69 0.68 24.16%
P/EPS -3.09 -1.21 -4.12 -6.13 82.43 21.36 -17.19 -68.24%
EY -32.37 -82.31 -24.28 -16.32 1.21 4.68 -5.82 214.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.30 0.32 0.35 0.37 0.36 0.40 -23.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment