[GOB] QoQ Annualized Quarter Result on 30-Jun-2018 [#1]

Stock
[GOB] GLOBAL ORIENTAL BERHAD
Announcement Date
29-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Jun-2018 [#1]
Profit Trend
QoQ- 63.81%
YoY- -1715.27%
Quarter Report
Latest QR
Upcoming QR
GOB's Result
GOB's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 150,262 138,918 124,528 111,420 95,276 77,889 81,774 50.07%
PBT -78,354 -49,128 -34,658 -32,708 -91,647 -34,917 -26,972 103.72%
Tax -19,780 -1,701 -1,622 -1,872 -6,627 -3,552 -1,518 454.60%
NP -98,134 -50,829 -36,280 -34,580 -98,274 -38,469 -28,490 128.25%
-
NP to SH -97,364 -50,110 -35,580 -33,856 -93,561 -34,776 -25,964 141.56%
-
Tax Rate - - - - - - - -
Total Cost 248,396 189,747 160,808 146,000 193,550 116,358 110,264 71.93%
-
Net Worth 281,899 350,100 372,834 381,927 372,834 441,035 454,676 -27.31%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 281,899 350,100 372,834 381,927 372,834 441,035 454,676 -27.31%
NOSH 454,676 454,676 454,676 454,676 454,676 454,676 454,676 0.00%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin -65.31% -36.59% -29.13% -31.04% -103.15% -49.39% -34.84% -
ROE -34.54% -14.31% -9.54% -8.86% -25.09% -7.89% -5.71% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 33.05 30.55 27.39 24.51 20.95 17.13 17.99 50.05%
EPS -21.41 -11.03 -7.82 -7.44 -20.58 -7.65 -5.72 141.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.62 0.77 0.82 0.84 0.82 0.97 1.00 -27.31%
Adjusted Per Share Value based on latest NOSH - 454,676
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 32.76 30.28 27.15 24.29 20.77 16.98 17.83 50.06%
EPS -21.23 -10.92 -7.76 -7.38 -20.40 -7.58 -5.66 141.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6145 0.7632 0.8128 0.8326 0.8128 0.9615 0.9912 -27.31%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.185 0.18 0.215 0.245 0.285 0.325 0.395 -
P/RPS 0.56 0.59 0.79 1.00 1.36 1.90 2.20 -59.86%
P/EPS -0.86 -1.63 -2.75 -3.29 -1.39 -4.25 -6.92 -75.12%
EY -115.75 -61.23 -36.40 -30.39 -72.20 -23.53 -14.46 300.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.23 0.26 0.29 0.35 0.34 0.40 -17.46%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 30/05/19 28/02/19 28/11/18 29/08/18 31/05/18 13/02/18 27/11/17 -
Price 0.17 0.175 0.195 0.23 0.25 0.315 0.35 -
P/RPS 0.51 0.57 0.71 0.94 1.19 1.84 1.95 -59.13%
P/EPS -0.79 -1.59 -2.49 -3.09 -1.21 -4.12 -6.13 -74.51%
EY -125.96 -62.98 -40.13 -32.37 -82.31 -24.28 -16.32 291.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.23 0.24 0.27 0.30 0.32 0.35 -15.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment