[PBBANK] QoQ Annualized Quarter Result on 31-Dec-2000 [#4]

Stock
[PBBANK] PUBLIC BANK BHD
Announcement Date
30-Jan-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- 8.57%
YoY- 16.35%
Quarter Report
Latest QR
Upcoming QR
PBBANK's Result
PBBANK's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 3,783,373 3,720,962 3,636,488 3,459,334 3,410,500 3,424,754 3,456,612 6.20%
PBT 1,237,884 1,255,024 1,340,756 1,259,717 1,233,796 1,202,022 1,045,044 11.94%
Tax -544,506 -553,248 -603,232 -542,852 -573,488 -508,370 -452,012 13.20%
NP 693,377 701,776 737,524 716,865 660,308 693,652 593,032 10.97%
-
NP to SH 693,377 701,776 737,524 716,865 660,308 693,652 593,032 10.97%
-
Tax Rate 43.99% 44.08% 44.99% 43.09% 46.48% 42.29% 43.25% -
Total Cost 3,089,996 3,019,186 2,898,964 2,742,469 2,750,192 2,731,102 2,863,580 5.19%
-
Net Worth 5,344,822 5,061,985 4,638,536 4,307,341 4,338,839 4,175,124 3,983,340 21.63%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 5,344,822 5,061,985 4,638,536 4,307,341 4,338,839 4,175,124 3,983,340 21.63%
NOSH 3,490,154 3,406,679 2,397,672 2,365,891 2,369,526 2,359,360 2,364,561 29.60%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 18.33% 18.86% 20.28% 20.72% 19.36% 20.25% 17.16% -
ROE 12.97% 13.86% 15.90% 16.64% 15.22% 16.61% 14.89% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 108.40 109.23 151.67 146.22 143.93 145.16 146.18 -18.05%
EPS 19.87 20.60 30.76 30.30 27.87 29.40 25.08 -14.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5314 1.4859 1.9346 1.8206 1.8311 1.7696 1.6846 -6.15%
Adjusted Per Share Value based on latest NOSH - 2,357,819
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 19.49 19.16 18.73 17.82 17.56 17.64 17.80 6.22%
EPS 3.57 3.61 3.80 3.69 3.40 3.57 3.05 11.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2753 0.2607 0.2389 0.2218 0.2235 0.215 0.2052 21.62%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 22/12/00 29/09/00 30/06/00 31/03/00 -
Price 4.36 4.48 6.24 5.88 5.64 7.00 8.00 -
P/RPS 4.02 4.10 4.11 4.02 3.92 4.82 5.47 -18.54%
P/EPS 21.95 21.75 20.29 19.41 20.24 23.81 31.90 -22.04%
EY 4.56 4.60 4.93 5.15 4.94 4.20 3.14 28.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.85 3.02 3.23 3.23 3.08 3.96 4.75 -28.84%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 07/11/01 08/08/01 08/05/01 30/01/01 08/11/00 02/08/00 10/05/00 -
Price 4.40 4.70 4.58 6.76 6.60 6.00 7.88 -
P/RPS 4.06 4.30 3.02 4.62 4.59 4.13 5.39 -17.19%
P/EPS 22.15 22.82 14.89 22.31 23.68 20.41 31.42 -20.77%
EY 4.52 4.38 6.72 4.48 4.22 4.90 3.18 26.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.87 3.16 2.37 3.71 3.60 3.39 4.68 -27.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment