[PBBANK] QoQ TTM Result on 31-Dec-2000 [#4]

Stock
[PBBANK] PUBLIC BANK BHD
Announcement Date
30-Jan-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- 2.57%
YoY- 16.35%
Quarter Report
Latest QR
Upcoming QR
PBBANK's Result
PBBANK's Financial Summary
View:
Show?
TTM Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 3,738,989 3,616,372 3,513,237 3,468,268 3,509,386 3,526,967 3,619,420 2.18%
PBT 1,262,783 1,286,218 1,333,645 1,259,717 1,194,867 1,138,285 953,326 20.59%
Tax -521,115 -565,290 -580,656 -542,851 -495,931 -383,640 -293,619 46.53%
NP 741,668 720,928 752,989 716,866 698,936 754,645 659,707 8.11%
-
NP to SH 741,668 720,928 752,989 716,866 698,936 754,645 659,707 8.11%
-
Tax Rate 41.27% 43.95% 43.54% 43.09% 41.51% 33.70% 30.80% -
Total Cost 2,997,321 2,895,444 2,760,248 2,751,402 2,810,450 2,772,322 2,959,713 0.84%
-
Net Worth 5,631,057 5,498,061 4,638,536 4,292,645 4,313,402 4,183,166 3,983,340 25.93%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - 93,873 93,873 - -
Div Payout % - - - - 13.43% 12.44% - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 5,631,057 5,498,061 4,638,536 4,292,645 4,313,402 4,183,166 3,983,340 25.93%
NOSH 3,677,065 3,700,155 2,397,672 2,357,819 2,355,634 2,363,904 2,364,561 34.18%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 19.84% 19.94% 21.43% 20.67% 19.92% 21.40% 18.23% -
ROE 13.17% 13.11% 16.23% 16.70% 16.20% 18.04% 16.56% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 101.68 97.74 146.53 147.10 148.98 149.20 153.07 -23.84%
EPS 20.17 19.48 31.41 30.40 29.67 31.92 27.90 -19.43%
DPS 0.00 0.00 0.00 0.00 4.00 4.00 0.00 -
NAPS 1.5314 1.4859 1.9346 1.8206 1.8311 1.7696 1.6846 -6.15%
Adjusted Per Share Value based on latest NOSH - 2,357,819
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 19.26 18.63 18.10 17.87 18.08 18.17 18.65 2.16%
EPS 3.82 3.71 3.88 3.69 3.60 3.89 3.40 8.06%
DPS 0.00 0.00 0.00 0.00 0.48 0.48 0.00 -
NAPS 0.2901 0.2832 0.239 0.2211 0.2222 0.2155 0.2052 25.93%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 22/12/00 29/09/00 30/06/00 31/03/00 -
Price 4.36 4.48 6.24 5.88 5.64 7.00 8.00 -
P/RPS 4.29 4.58 4.26 4.00 3.79 4.69 5.23 -12.36%
P/EPS 21.62 22.99 19.87 19.34 19.01 21.93 28.67 -17.13%
EY 4.63 4.35 5.03 5.17 5.26 4.56 3.49 20.71%
DY 0.00 0.00 0.00 0.00 0.71 0.57 0.00 -
P/NAPS 2.85 3.02 3.23 3.23 3.08 3.96 4.75 -28.84%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 07/11/01 08/08/01 08/05/01 30/01/01 08/11/00 02/08/00 - -
Price 4.40 4.70 4.58 6.76 6.60 6.00 0.00 -
P/RPS 4.33 4.81 3.13 4.60 4.43 4.02 0.00 -
P/EPS 21.81 24.12 14.58 22.23 22.24 18.79 0.00 -
EY 4.58 4.15 6.86 4.50 4.50 5.32 0.00 -
DY 0.00 0.00 0.00 0.00 0.61 0.67 0.00 -
P/NAPS 2.87 3.16 2.37 3.71 3.60 3.39 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment