[PBBANK] QoQ Cumulative Quarter Result on 31-Dec-2000 [#4]

Stock
[PBBANK] PUBLIC BANK BHD
Announcement Date
30-Jan-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- 44.75%
YoY- 16.35%
Quarter Report
Latest QR
Upcoming QR
PBBANK's Result
PBBANK's Financial Summary
View:
Show?
Cumulative Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 2,837,530 1,860,481 909,122 3,459,334 2,557,875 1,712,377 864,153 120.75%
PBT 928,413 627,512 335,189 1,259,717 925,347 601,011 261,261 132.68%
Tax -408,380 -276,624 -150,808 -542,852 -430,116 -254,185 -113,003 135.31%
NP 520,033 350,888 184,381 716,865 495,231 346,826 148,258 130.68%
-
NP to SH 520,033 350,888 184,381 716,865 495,231 346,826 148,258 130.68%
-
Tax Rate 43.99% 44.08% 44.99% 43.09% 46.48% 42.29% 43.25% -
Total Cost 2,317,497 1,509,593 724,741 2,742,469 2,062,644 1,365,551 715,895 118.67%
-
Net Worth 5,344,822 5,061,985 4,638,536 4,307,341 4,338,839 4,175,124 3,983,340 21.63%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 5,344,822 5,061,985 4,638,536 4,307,341 4,338,839 4,175,124 3,983,340 21.63%
NOSH 3,490,154 3,406,679 2,397,672 2,365,891 2,369,526 2,359,360 2,364,561 29.60%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 18.33% 18.86% 20.28% 20.72% 19.36% 20.25% 17.16% -
ROE 9.73% 6.93% 3.97% 16.64% 11.41% 8.31% 3.72% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 81.30 54.61 37.92 146.22 107.95 72.58 36.55 70.31%
EPS 14.90 10.30 7.69 30.30 20.90 14.70 6.27 77.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5314 1.4859 1.9346 1.8206 1.8311 1.7696 1.6846 -6.15%
Adjusted Per Share Value based on latest NOSH - 2,357,819
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 14.62 9.58 4.68 17.82 13.18 8.82 4.45 120.83%
EPS 2.68 1.81 0.95 3.69 2.55 1.79 0.76 131.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2754 0.2608 0.239 0.2219 0.2235 0.2151 0.2052 21.65%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 22/12/00 29/09/00 30/06/00 31/03/00 -
Price 4.36 4.48 6.24 5.88 5.64 7.00 8.00 -
P/RPS 5.36 8.20 16.46 4.02 5.22 9.64 21.89 -60.82%
P/EPS 29.26 43.50 81.14 19.41 26.99 47.62 127.59 -62.50%
EY 3.42 2.30 1.23 5.15 3.71 2.10 0.78 167.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.85 3.02 3.23 3.23 3.08 3.96 4.75 -28.84%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 07/11/01 08/08/01 08/05/01 30/01/01 08/11/00 02/08/00 10/05/00 -
Price 4.40 4.70 4.58 6.76 6.60 6.00 7.88 -
P/RPS 5.41 8.61 12.08 4.62 6.11 8.27 21.56 -60.18%
P/EPS 29.53 45.63 59.56 22.31 31.58 40.82 125.68 -61.88%
EY 3.39 2.19 1.68 4.48 3.17 2.45 0.80 161.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.87 3.16 2.37 3.71 3.60 3.39 4.68 -27.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment