[SYMLIFE] QoQ Annualized Quarter Result on 31-Mar-2021 [#4]

Stock
[SYMLIFE] SYMPHONY LIFE BERHAD
Announcement Date
25-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
31-Mar-2021 [#4]
Profit Trend
QoQ- 1.62%
YoY- 0.58%
Quarter Report
Latest QR
Upcoming QR
SYMLIFE's Result
SYMLIFE's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Revenue 377,434 133,978 142,380 265,643 281,273 222,440 122,008 111.87%
PBT 61,450 -51,638 -54,188 82,782 74,909 68,554 28,312 67.39%
Tax -14,866 -2,052 -6,160 -27,491 -18,981 -18,646 -10,856 23.24%
NP 46,584 -53,690 -60,348 55,291 55,928 49,908 17,456 92.05%
-
NP to SH 53,356 -46,820 -54,392 62,824 61,824 56,558 24,720 66.78%
-
Tax Rate 24.19% - - 33.21% 25.34% 27.20% 38.34% -
Total Cost 330,850 187,668 202,728 210,352 225,345 172,532 104,552 115.09%
-
Net Worth 1,005,455 908,100 916,377 917,599 899,249 864,000 888,366 8.57%
Dividend
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Div - - - 111 - - - -
Div Payout % - - - 0.18% - - - -
Equity
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Net Worth 1,005,455 908,100 916,377 917,599 899,249 864,000 888,366 8.57%
NOSH 716,445 674,445 652,941 631,804 631,804 631,804 600,572 12.44%
Ratio Analysis
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
NP Margin 12.34% -40.07% -42.39% 20.81% 19.88% 22.44% 14.31% -
ROE 5.31% -5.16% -5.94% 6.85% 6.88% 6.55% 2.78% -
Per Share
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 57.81 22.28 24.55 47.48 50.67 40.68 22.39 87.88%
EPS 8.72 -7.92 -9.36 10.96 10.79 10.36 4.52 54.78%
DPS 0.00 0.00 0.00 0.02 0.00 0.00 0.00 -
NAPS 1.54 1.51 1.58 1.64 1.62 1.58 1.63 -3.70%
Adjusted Per Share Value based on latest NOSH - 631,804
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 57.46 20.40 21.68 40.44 42.82 33.87 18.58 111.82%
EPS 8.12 -7.13 -8.28 9.56 9.41 8.61 3.76 66.84%
DPS 0.00 0.00 0.00 0.02 0.00 0.00 0.00 -
NAPS 1.5308 1.3826 1.3952 1.397 1.3691 1.3154 1.3525 8.58%
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 -
Price 0.475 0.65 0.55 0.82 0.55 0.53 0.38 -
P/RPS 0.82 2.92 2.24 1.73 1.09 1.30 1.70 -38.41%
P/EPS 5.81 -8.35 -5.86 7.30 4.94 5.12 8.38 -21.61%
EY 17.20 -11.98 -17.05 13.69 20.25 19.51 11.94 27.46%
DY 0.00 0.00 0.00 0.02 0.00 0.00 0.00 -
P/NAPS 0.31 0.43 0.35 0.50 0.34 0.34 0.23 21.95%
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 24/02/22 24/11/21 13/09/21 25/05/21 24/02/21 26/11/20 24/08/20 -
Price 0.475 0.445 0.57 0.675 0.625 0.62 0.66 -
P/RPS 0.82 2.00 2.32 1.42 1.23 1.52 2.95 -57.30%
P/EPS 5.81 -5.72 -6.08 6.01 5.61 5.99 14.55 -45.68%
EY 17.20 -17.50 -16.45 16.63 17.82 16.68 6.87 84.07%
DY 0.00 0.00 0.00 0.03 0.00 0.00 0.00 -
P/NAPS 0.31 0.29 0.36 0.41 0.39 0.39 0.40 -15.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment