[SYMLIFE] QoQ Quarter Result on 31-Mar-2021 [#4]

Stock
[SYMLIFE] SYMPHONY LIFE BERHAD
Announcement Date
25-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
31-Mar-2021 [#4]
Profit Trend
QoQ- -9.03%
YoY- 181.58%
Quarter Report
Latest QR
Upcoming QR
SYMLIFE's Result
SYMLIFE's Financial Summary
View:
Show?
Quarter Result
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Revenue 216,087 31,394 35,595 54,688 99,735 81,025 30,502 267.55%
PBT 71,907 -12,272 -13,547 26,600 21,905 27,526 7,078 367.09%
Tax -10,124 514 -1,540 -13,255 -4,913 -6,936 -2,714 139.94%
NP 61,783 -11,758 -15,087 13,345 16,992 20,590 4,364 482.40%
-
NP to SH 63,427 -9,812 -13,598 16,456 18,089 22,099 6,180 370.27%
-
Tax Rate 14.08% - - 49.83% 22.43% 25.20% 38.34% -
Total Cost 154,304 43,152 50,682 41,343 82,743 60,435 26,138 225.58%
-
Net Worth 1,005,455 908,100 916,377 917,599 899,249 864,000 888,366 8.57%
Dividend
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Div - - - 111 - - - -
Div Payout % - - - 0.68% - - - -
Equity
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Net Worth 1,005,455 908,100 916,377 917,599 899,249 864,000 888,366 8.57%
NOSH 716,445 674,445 652,941 631,804 631,804 631,804 600,572 12.44%
Ratio Analysis
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
NP Margin 28.59% -37.45% -42.39% 24.40% 17.04% 25.41% 14.31% -
ROE 6.31% -1.08% -1.48% 1.79% 2.01% 2.56% 0.70% -
Per Share
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 33.10 5.22 6.14 9.77 17.97 14.82 5.60 225.85%
EPS 9.71 -1.63 -2.34 2.94 3.26 4.04 1.13 317.88%
DPS 0.00 0.00 0.00 0.02 0.00 0.00 0.00 -
NAPS 1.54 1.51 1.58 1.64 1.62 1.58 1.63 -3.70%
Adjusted Per Share Value based on latest NOSH - 631,804
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 30.16 4.38 4.97 7.63 13.92 11.31 4.26 267.39%
EPS 8.85 -1.37 -1.90 2.30 2.52 3.08 0.86 371.10%
DPS 0.00 0.00 0.00 0.02 0.00 0.00 0.00 -
NAPS 1.4034 1.2675 1.2791 1.2808 1.2552 1.206 1.24 8.57%
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 -
Price 0.475 0.65 0.55 0.82 0.55 0.53 0.38 -
P/RPS 1.44 12.45 8.96 8.39 3.06 3.58 6.79 -64.33%
P/EPS 4.89 -39.84 -23.46 27.88 16.88 13.11 33.51 -72.18%
EY 20.45 -2.51 -4.26 3.59 5.92 7.62 2.98 259.85%
DY 0.00 0.00 0.00 0.02 0.00 0.00 0.00 -
P/NAPS 0.31 0.43 0.35 0.50 0.34 0.34 0.23 21.95%
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 24/02/22 24/11/21 13/09/21 25/05/21 24/02/21 26/11/20 24/08/20 -
Price 0.475 0.445 0.57 0.675 0.625 0.62 0.66 -
P/RPS 1.44 8.52 9.29 6.91 3.48 4.18 11.79 -75.28%
P/EPS 4.89 -27.27 -24.31 22.95 19.18 15.34 58.20 -80.72%
EY 20.45 -3.67 -4.11 4.36 5.21 6.52 1.72 418.58%
DY 0.00 0.00 0.00 0.03 0.00 0.00 0.00 -
P/NAPS 0.31 0.29 0.36 0.41 0.39 0.39 0.40 -15.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment