[IGB] QoQ Cumulative Quarter Result on 30-Sep-2001 [#3]

Announcement Date
29-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- 26.19%
YoY- 6061.07%
Quarter Report
View:
Show?
Cumulative Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 162,227 65,315 199,880 149,474 101,763 43,104 312,505 -35.48%
PBT 55,153 31,507 62,389 51,486 41,345 23,242 45,953 12.97%
Tax -12,421 -5,228 -11,452 -9,222 -7,852 -3,974 -24,389 -36.30%
NP 42,732 26,279 50,937 42,264 33,493 19,268 21,564 57.96%
-
NP to SH 42,732 26,279 50,937 42,264 33,493 19,268 21,564 57.96%
-
Tax Rate 22.52% 16.59% 18.36% 17.91% 18.99% 17.10% 53.07% -
Total Cost 119,495 39,036 148,943 107,210 68,270 23,836 290,941 -44.83%
-
Net Worth 1,908,086 1,885,232 1,276,393 1,278,025 1,264,895 1,254,798 1,235,623 33.70%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - 14,841 8,916 - - 14,851 -
Div Payout % - - 29.14% 21.10% - - 68.87% -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 1,908,086 1,885,232 1,276,393 1,278,025 1,264,895 1,254,798 1,235,623 33.70%
NOSH 1,142,566 1,142,565 593,671 594,430 593,847 594,691 594,049 54.84%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 26.34% 40.23% 25.48% 28.28% 32.91% 44.70% 6.90% -
ROE 2.24% 1.39% 3.99% 3.31% 2.65% 1.54% 1.75% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 14.20 5.72 33.67 25.15 17.14 7.25 52.61 -58.33%
EPS 3.74 2.30 8.58 7.11 5.64 3.24 3.63 2.01%
DPS 0.00 0.00 2.50 1.50 0.00 0.00 2.50 -
NAPS 1.67 1.65 2.15 2.15 2.13 2.11 2.08 -13.65%
Adjusted Per Share Value based on latest NOSH - 592,635
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 11.83 4.76 14.58 10.90 7.42 3.14 22.79 -35.48%
EPS 3.12 1.92 3.71 3.08 2.44 1.41 1.57 58.26%
DPS 0.00 0.00 1.08 0.65 0.00 0.00 1.08 -
NAPS 1.3914 1.3747 0.9308 0.9319 0.9224 0.915 0.901 33.70%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 29/08/02 29/05/02 28/02/02 29/11/01 30/08/01 30/05/01 27/02/01 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment