[IGB] QoQ TTM Result on 30-Sep-2001 [#3]

Stock
[IGB] IGB CORPORATION BHD
Announcement Date
29-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- 35.37%
YoY- 291.89%
Quarter Report
Latest QR
Upcoming QR
IGB's Result
IGB's Financial Summary
View:
Show?
TTM Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 260,344 222,091 199,880 218,851 254,187 239,339 239,872 5.62%
PBT 75,737 70,191 61,926 84,273 76,403 69,195 55,502 23.09%
Tax -16,021 -12,706 -11,452 -19,736 -20,637 -20,270 -20,362 -14.80%
NP 59,716 57,485 50,474 64,537 55,766 48,925 35,140 42.54%
-
NP to SH 59,716 57,485 50,474 64,537 47,673 40,832 27,047 69.80%
-
Tax Rate 21.15% 18.10% 18.49% 23.42% 27.01% 29.29% 36.69% -
Total Cost 200,628 164,606 149,406 154,314 198,421 190,414 204,732 -1.34%
-
Net Worth 1,908,090 1,885,232 1,188,082 1,274,165 1,267,751 1,254,798 1,235,409 33.72%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div 14,829 14,829 14,829 23,738 14,848 14,848 14,848 -0.08%
Div Payout % 24.83% 25.80% 29.38% 36.78% 31.15% 36.37% 54.90% -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 1,908,090 1,885,232 1,188,082 1,274,165 1,267,751 1,254,798 1,235,409 33.72%
NOSH 1,142,569 1,142,565 594,041 592,635 595,188 594,691 593,946 54.86%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 22.94% 25.88% 25.25% 29.49% 21.94% 20.44% 14.65% -
ROE 3.13% 3.05% 4.25% 5.07% 3.76% 3.25% 2.19% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 22.79 19.44 33.65 36.93 42.71 40.25 40.39 -31.78%
EPS 5.23 5.03 8.50 10.89 8.01 6.87 4.55 9.75%
DPS 1.30 1.30 2.50 4.00 2.50 2.50 2.50 -35.41%
NAPS 1.67 1.65 2.00 2.15 2.13 2.11 2.08 -13.65%
Adjusted Per Share Value based on latest NOSH - 592,635
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 18.98 16.20 14.58 15.96 18.54 17.45 17.49 5.61%
EPS 4.35 4.19 3.68 4.71 3.48 2.98 1.97 69.81%
DPS 1.08 1.08 1.08 1.73 1.08 1.08 1.08 0.00%
NAPS 1.3914 1.3747 0.8664 0.9291 0.9245 0.915 0.9009 33.71%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 29/08/02 29/05/02 28/02/02 29/11/01 30/08/01 30/05/01 27/02/01 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment