[LANDMRK] QoQ Annualized Quarter Result on 30-Jun-2003 [#2]

Stock
[LANDMRK] LANDMARKS BHD
Announcement Date
21-Aug-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
30-Jun-2003 [#2]
Profit Trend
QoQ- 29.16%
YoY- -81.69%
Quarter Report
Latest QR
Upcoming QR
LANDMRK's Result
LANDMRK's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Revenue 276,036 237,531 216,256 143,744 163,192 205,671 155,744 46.40%
PBT 89,396 1,508 -21,781 -41,106 -59,556 -43,851 -15,784 -
Tax -29,712 -6,810 -9,564 -16,922 -22,356 5,238 -9,166 118.87%
NP 59,684 -5,302 -31,345 -58,028 -81,912 -38,613 -24,950 -
-
NP to SH 59,684 -5,302 -31,345 -58,028 -81,912 -38,613 -24,950 -
-
Tax Rate 33.24% 451.59% - - - - - -
Total Cost 216,352 242,833 247,601 201,772 245,104 244,284 180,694 12.74%
-
Net Worth 375,341 353,466 361,676 352,810 362,195 375,919 413,264 -6.20%
Dividend
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Div - 6,976 - - - 4,640 - -
Div Payout % - 0.00% - - - 0.00% - -
Equity
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Net Worth 375,341 353,466 361,676 352,810 362,195 375,919 413,264 -6.20%
NOSH 463,385 465,087 463,688 464,224 464,353 464,098 464,342 -0.13%
Ratio Analysis
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
NP Margin 21.62% -2.23% -14.49% -40.37% -50.19% -18.77% -16.02% -
ROE 15.90% -1.50% -8.67% -16.45% -22.62% -10.27% -6.04% -
Per Share
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
RPS 59.57 51.07 46.64 30.96 35.14 44.32 33.54 46.60%
EPS 12.88 -1.14 -6.76 -12.50 -17.64 -8.32 -5.37 -
DPS 0.00 1.50 0.00 0.00 0.00 1.00 0.00 -
NAPS 0.81 0.76 0.78 0.76 0.78 0.81 0.89 -6.08%
Adjusted Per Share Value based on latest NOSH - 466,448
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
RPS 41.11 35.37 32.20 21.41 24.30 30.63 23.19 46.42%
EPS 8.89 -0.79 -4.67 -8.64 -12.20 -5.75 -3.72 -
DPS 0.00 1.04 0.00 0.00 0.00 0.69 0.00 -
NAPS 0.5589 0.5264 0.5386 0.5254 0.5394 0.5598 0.6154 -6.21%
Price Multiplier on Financial Quarter End Date
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Date 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 -
Price 0.73 0.63 0.49 0.44 0.38 0.38 0.40 -
P/RPS 1.23 1.23 1.05 1.42 1.08 0.86 1.19 2.22%
P/EPS 5.67 -55.26 -7.25 -3.52 -2.15 -4.57 -7.44 -
EY 17.64 -1.81 -13.80 -28.41 -46.42 -21.89 -13.43 -
DY 0.00 2.38 0.00 0.00 0.00 2.63 0.00 -
P/NAPS 0.90 0.83 0.63 0.58 0.49 0.47 0.45 58.67%
Price Multiplier on Announcement Date
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Date 24/05/04 26/02/04 18/11/03 21/08/03 27/05/03 28/02/03 27/11/02 -
Price 0.60 0.70 0.57 0.49 0.40 0.39 0.39 -
P/RPS 1.01 1.37 1.22 1.58 1.14 0.88 1.16 -8.81%
P/EPS 4.66 -61.40 -8.43 -3.92 -2.27 -4.69 -7.26 -
EY 21.47 -1.63 -11.86 -25.51 -44.10 -21.33 -13.78 -
DY 0.00 2.14 0.00 0.00 0.00 2.56 0.00 -
P/NAPS 0.74 0.92 0.73 0.64 0.51 0.48 0.44 41.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment