[LANDMRK] YoY Quarter Result on 31-Dec-2002 [#4]

Stock
[LANDMRK] LANDMARKS BHD
Announcement Date
28-Feb-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Dec-2002 [#4]
Profit Trend
QoQ- -625.22%
YoY- -1327.64%
Quarter Report
Latest QR
Upcoming QR
LANDMRK's Result
LANDMRK's Financial Summary
View:
Show?
Quarter Result
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 74,312 70,806 75,339 88,863 55,020 31,881 106,601 0.38%
PBT 666 -75,070 17,844 -32,013 -3,997 -209,295 -117,684 -
Tax 6,040 -4,609 363 12,113 5,618 209,295 117,684 3.20%
NP 6,706 -79,679 18,207 -19,900 1,621 0 0 -100.00%
-
NP to SH -2,662 -79,679 18,207 -19,900 1,621 -195,255 -138,647 4.29%
-
Tax Rate -906.91% - -2.03% - - - - -
Total Cost 67,606 150,485 57,132 108,763 53,399 31,881 106,601 0.48%
-
Net Worth 365,881 333,928 352,094 389,650 435,354 421,938 605,223 0.53%
Dividend
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div - - - - - - 1,155 -
Div Payout % - - - - - - 0.00% -
Equity
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 365,881 333,928 352,094 389,650 435,354 421,938 605,223 0.53%
NOSH 463,141 463,789 463,282 463,869 463,142 463,668 462,002 -0.00%
Ratio Analysis
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin 9.02% -112.53% 24.17% -22.39% 2.95% 0.00% 0.00% -
ROE -0.73% -23.86% 5.17% -5.11% 0.37% -46.28% -22.91% -
Per Share
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 16.05 15.27 16.26 19.16 11.88 6.88 23.07 0.38%
EPS -0.57 -17.18 3.93 -4.29 0.35 -42.09 -30.01 4.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.25 -
NAPS 0.79 0.72 0.76 0.84 0.94 0.91 1.31 0.53%
Adjusted Per Share Value based on latest NOSH - 463,869
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 11.07 10.54 11.22 13.23 8.19 4.75 15.87 0.38%
EPS -0.40 -11.87 2.71 -2.96 0.24 -29.08 -20.65 4.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.17 -
NAPS 0.5449 0.4973 0.5243 0.5803 0.6483 0.6283 0.9013 0.53%
Price Multiplier on Financial Quarter End Date
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 30/12/05 31/12/04 31/12/03 31/12/02 31/12/01 26/12/00 - -
Price 1.03 0.88 0.63 0.38 0.46 0.44 0.00 -
P/RPS 6.42 5.76 3.87 1.98 3.87 6.40 0.00 -100.00%
P/EPS -179.20 -5.12 16.03 -8.86 131.43 -1.04 0.00 -100.00%
EY -0.56 -19.52 6.24 -11.29 0.76 -95.71 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.30 1.22 0.83 0.45 0.49 0.48 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 28/02/06 28/02/05 26/02/04 28/02/03 28/02/02 27/02/01 29/02/00 -
Price 0.90 1.03 0.70 0.39 0.48 0.41 1.36 -
P/RPS 5.61 6.75 4.30 2.04 4.04 5.96 5.89 0.05%
P/EPS -156.58 -6.00 17.81 -9.09 137.14 -0.97 -4.53 -3.69%
EY -0.64 -16.68 5.61 -11.00 0.73 -102.71 -22.07 3.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.18 -
P/NAPS 1.14 1.43 0.92 0.46 0.51 0.45 1.04 -0.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment