[LANDMRK] QoQ Quarter Result on 30-Jun-2003 [#2]

Stock
[LANDMRK] LANDMARKS BHD
Announcement Date
21-Aug-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
30-Jun-2003 [#2]
Profit Trend
QoQ- 58.17%
YoY- 42.38%
Quarter Report
Latest QR
Upcoming QR
LANDMRK's Result
LANDMRK's Financial Summary
View:
Show?
Quarter Result
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Revenue 69,009 75,339 90,320 31,074 40,798 88,863 33,916 60.50%
PBT 22,349 17,844 4,217 -5,664 -14,889 -32,013 -2,477 -
Tax -7,428 363 1,288 -2,902 -5,589 12,113 -267 816.28%
NP 14,921 18,207 5,505 -8,566 -20,478 -19,900 -2,744 -
-
NP to SH 14,921 18,207 5,505 -8,566 -20,478 -19,900 -2,744 -
-
Tax Rate 33.24% -2.03% -30.54% - - - - -
Total Cost 54,088 57,132 84,815 39,640 61,276 108,763 36,660 29.56%
-
Net Worth 375,341 352,094 360,831 354,500 362,195 389,650 413,925 -6.30%
Dividend
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Net Worth 375,341 352,094 360,831 354,500 362,195 389,650 413,925 -6.30%
NOSH 463,385 463,282 462,605 466,448 464,353 463,869 465,084 -0.24%
Ratio Analysis
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
NP Margin 21.62% 24.17% 6.09% -27.57% -50.19% -22.39% -8.09% -
ROE 3.98% 5.17% 1.53% -2.42% -5.65% -5.11% -0.66% -
Per Share
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
RPS 14.89 16.26 19.52 6.66 8.79 19.16 7.29 60.91%
EPS 3.22 3.93 1.19 -1.85 -4.41 -4.29 -0.59 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.81 0.76 0.78 0.76 0.78 0.84 0.89 -6.08%
Adjusted Per Share Value based on latest NOSH - 466,448
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
RPS 10.28 11.22 13.45 4.63 6.08 13.23 5.05 60.55%
EPS 2.22 2.71 0.82 -1.28 -3.05 -2.96 -0.41 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5589 0.5243 0.5373 0.5279 0.5394 0.5803 0.6164 -6.31%
Price Multiplier on Financial Quarter End Date
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Date 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 -
Price 0.73 0.63 0.49 0.44 0.38 0.38 0.40 -
P/RPS 4.90 3.87 2.51 6.60 4.33 1.98 5.49 -7.29%
P/EPS 22.67 16.03 41.18 -23.96 -8.62 -8.86 -67.80 -
EY 4.41 6.24 2.43 -4.17 -11.61 -11.29 -1.47 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 0.83 0.63 0.58 0.49 0.45 0.45 58.67%
Price Multiplier on Announcement Date
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Date 24/05/04 26/02/04 18/11/03 21/08/03 27/05/03 28/02/03 27/11/02 -
Price 0.60 0.70 0.57 0.49 0.40 0.39 0.39 -
P/RPS 4.03 4.30 2.92 7.36 4.55 2.04 5.35 -17.19%
P/EPS 18.63 17.81 47.90 -26.68 -9.07 -9.09 -66.10 -
EY 5.37 5.61 2.09 -3.75 -11.03 -11.00 -1.51 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.92 0.73 0.64 0.51 0.46 0.44 41.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment