[LANDMRK] QoQ Annualized Quarter Result on 30-Sep-2008 [#3]

Stock
[LANDMRK] LANDMARKS BHD
Announcement Date
19-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- -37.74%
YoY- -87.17%
Quarter Report
Latest QR
Upcoming QR
LANDMRK's Result
LANDMRK's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 44,500 53,080 48,721 47,429 49,574 62,568 50,498 -8.09%
PBT -1,520 4,408 60,966 -8,862 -4,656 18,248 3,264 -
Tax -570 -1,152 957 93,207 140,176 -3,132 566,839 -
NP -2,090 3,256 61,923 84,345 135,520 15,116 570,103 -
-
NP to SH -2,100 3,244 62,865 84,314 135,420 16,708 571,480 -
-
Tax Rate - 26.13% -1.57% - - 17.16% -17,366.39% -
Total Cost 46,590 49,824 -13,202 -36,916 -85,946 47,452 -519,605 -
-
Net Worth 1,684,772 1,684,017 1,697,387 1,710,639 1,729,992 1,094,662 1,076,722 34.81%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - - - - - 19,227 -
Div Payout % - - - - - - 3.36% -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 1,684,772 1,684,017 1,697,387 1,710,639 1,729,992 1,094,662 1,076,722 34.81%
NOSH 477,272 477,058 480,846 480,516 480,553 480,114 480,679 -0.47%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin -4.70% 6.13% 127.10% 177.83% 273.37% 24.16% 1,128.96% -
ROE -0.12% 0.19% 3.70% 4.93% 7.83% 1.53% 53.08% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 9.32 11.13 10.13 9.87 10.32 13.03 10.51 -7.70%
EPS -0.44 0.68 13.08 17.55 28.18 3.48 118.89 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 4.00 -
NAPS 3.53 3.53 3.53 3.56 3.60 2.28 2.24 35.45%
Adjusted Per Share Value based on latest NOSH - 481,075
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 6.63 7.90 7.26 7.06 7.38 9.32 7.52 -8.06%
EPS -0.31 0.48 9.36 12.56 20.17 2.49 85.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 2.86 -
NAPS 2.5089 2.5078 2.5277 2.5474 2.5763 1.6301 1.6034 34.81%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 1.28 0.73 0.87 1.07 1.47 2.24 2.98 -
P/RPS 13.73 6.56 8.59 10.84 14.25 17.19 28.37 -38.38%
P/EPS -290.91 107.35 6.65 6.10 5.22 64.37 2.51 -
EY -0.34 0.93 15.03 16.40 19.17 1.55 39.90 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.34 -
P/NAPS 0.36 0.21 0.25 0.30 0.41 0.98 1.33 -58.18%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 27/08/09 27/05/09 25/02/09 19/11/08 28/08/08 29/05/08 27/02/08 -
Price 1.36 1.16 0.76 0.96 1.35 2.00 2.56 -
P/RPS 14.59 10.43 7.50 9.73 13.09 15.35 24.37 -28.98%
P/EPS -309.09 170.59 5.81 5.47 4.79 57.47 2.15 -
EY -0.32 0.59 17.20 18.28 20.87 1.74 46.44 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.56 -
P/NAPS 0.39 0.33 0.22 0.27 0.38 0.88 1.14 -51.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment