[LANDMRK] QoQ Quarter Result on 30-Sep-2008 [#3]

Stock
[LANDMRK] LANDMARKS BHD
Announcement Date
19-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- -107.04%
YoY- -104.27%
Quarter Report
Latest QR
Upcoming QR
LANDMRK's Result
LANDMRK's Financial Summary
View:
Show?
Quarter Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 8,980 13,270 13,149 10,785 9,145 15,642 13,364 -23.30%
PBT -1,862 1,102 -3,531 -4,319 -6,890 4,562 5,279 -
Tax 3 -288 2,195 -182 70,871 -783 70,439 -99.87%
NP -1,859 814 -1,336 -4,501 63,981 3,779 75,718 -
-
NP to SH -1,861 811 -371 -4,474 63,533 4,177 78,557 -
-
Tax Rate - 26.13% - - - 17.16% -1,334.32% -
Total Cost 10,839 12,456 14,485 15,286 -54,836 11,863 -62,354 -
-
Net Worth 1,684,443 1,684,017 1,703,551 1,712,627 1,730,096 1,094,662 1,076,913 34.78%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - - - - - 19,230 -
Div Payout % - - - - - - 24.48% -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 1,684,443 1,684,017 1,703,551 1,712,627 1,730,096 1,094,662 1,076,913 34.78%
NOSH 477,179 477,058 482,592 481,075 480,582 480,114 480,764 -0.49%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin -20.70% 6.13% -10.16% -41.73% 699.63% 24.16% 566.58% -
ROE -0.11% 0.05% -0.02% -0.26% 3.67% 0.38% 7.29% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 1.88 2.78 2.72 2.24 1.90 3.26 2.78 -22.97%
EPS -0.39 0.17 -0.08 -0.93 13.22 0.87 16.34 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 4.00 -
NAPS 3.53 3.53 3.53 3.56 3.60 2.28 2.24 35.45%
Adjusted Per Share Value based on latest NOSH - 481,075
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 1.34 1.98 1.96 1.61 1.36 2.33 1.99 -23.19%
EPS -0.28 0.12 -0.06 -0.67 9.46 0.62 11.70 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 2.86 -
NAPS 2.5084 2.5078 2.5369 2.5504 2.5764 1.6301 1.6037 34.78%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 1.28 0.73 0.87 1.07 1.47 2.24 2.98 -
P/RPS 68.02 26.24 31.93 47.73 77.25 68.75 107.20 -26.17%
P/EPS -328.21 429.41 -1,131.69 -115.05 11.12 257.47 18.24 -
EY -0.30 0.23 -0.09 -0.87 8.99 0.39 5.48 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.34 -
P/NAPS 0.36 0.21 0.25 0.30 0.41 0.98 1.33 -58.18%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 27/08/09 27/05/09 25/02/09 19/11/08 28/08/08 29/05/08 27/02/08 -
Price 1.36 1.16 0.76 0.96 1.35 2.00 2.56 -
P/RPS 72.27 41.70 27.89 42.82 70.94 61.39 92.10 -14.93%
P/EPS -348.72 682.35 -988.60 -103.23 10.21 229.89 15.67 -
EY -0.29 0.15 -0.10 -0.97 9.79 0.44 6.38 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.56 -
P/NAPS 0.39 0.33 0.22 0.27 0.38 0.88 1.14 -51.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment