[LANDMRK] YoY TTM Result on 30-Sep-2008 [#3]

Stock
[LANDMRK] LANDMARKS BHD
Announcement Date
19-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- -43.57%
YoY- -75.65%
Quarter Report
Latest QR
Upcoming QR
LANDMRK's Result
LANDMRK's Financial Summary
View:
Show?
TTM Result
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Revenue 40,900 43,408 46,699 54,242 85,550 159,527 312,829 -28.74%
PBT -11,028 8,149 -5,632 76,088 99,532 26,368 -36,498 -18.07%
Tax -736 1,701 2,235 64,814 484,766 22,899 -17,436 -40.97%
NP -11,764 9,850 -3,397 140,902 584,298 49,267 -53,934 -22.40%
-
NP to SH -11,762 9,844 -2,157 141,436 580,965 28,928 -59,285 -23.62%
-
Tax Rate - -20.87% - -85.18% -487.05% -86.84% - -
Total Cost 52,664 33,558 50,096 -86,660 -498,748 110,260 366,763 -27.62%
-
Net Worth 1,680,697 1,463,200 1,727,146 1,712,627 956,633 434,224 0 -
Dividend
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Div - 4,805 - 19,230 9,352 - - -
Div Payout % - 48.82% - 13.60% 1.61% - - -
Equity
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Net Worth 1,680,697 1,463,200 1,727,146 1,712,627 956,633 434,224 0 -
NOSH 478,831 413,333 490,666 481,075 480,720 482,471 462,439 0.58%
Ratio Analysis
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
NP Margin -28.76% 22.69% -7.27% 259.77% 682.99% 30.88% -17.24% -
ROE -0.70% 0.67% -0.12% 8.26% 60.73% 6.66% 0.00% -
Per Share
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 8.54 10.50 9.52 11.28 17.80 33.06 67.65 -29.16%
EPS -2.46 2.38 -0.44 29.40 120.85 6.00 -12.82 -24.04%
DPS 0.00 1.16 0.00 4.00 1.95 0.00 0.00 -
NAPS 3.51 3.54 3.52 3.56 1.99 0.90 0.00 -
Adjusted Per Share Value based on latest NOSH - 481,075
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 6.09 6.46 6.95 8.08 12.74 23.76 46.59 -28.74%
EPS -1.75 1.47 -0.32 21.06 86.52 4.31 -8.83 -23.63%
DPS 0.00 0.72 0.00 2.86 1.39 0.00 0.00 -
NAPS 2.5028 2.179 2.572 2.5504 1.4246 0.6466 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 -
Price 0.96 1.32 1.33 1.07 2.75 1.68 1.12 -
P/RPS 11.24 12.57 13.97 9.49 15.45 5.08 1.66 37.52%
P/EPS -39.08 55.42 -302.54 3.64 2.28 28.02 -8.74 28.33%
EY -2.56 1.80 -0.33 27.48 43.95 3.57 -11.45 -22.08%
DY 0.00 0.88 0.00 3.74 0.71 0.00 0.00 -
P/NAPS 0.27 0.37 0.38 0.30 1.38 1.87 0.00 -
Price Multiplier on Announcement Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 24/11/11 24/11/10 24/11/09 19/11/08 28/11/07 27/11/06 28/11/05 -
Price 1.09 1.29 1.29 0.96 3.02 1.79 1.00 -
P/RPS 12.76 12.28 13.55 8.51 16.97 5.41 1.48 43.17%
P/EPS -44.37 54.16 -293.44 3.27 2.50 29.85 -7.80 33.59%
EY -2.25 1.85 -0.34 30.62 40.02 3.35 -12.82 -25.16%
DY 0.00 0.90 0.00 4.17 0.64 0.00 0.00 -
P/NAPS 0.31 0.36 0.37 0.27 1.52 1.99 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment