[APLAND] QoQ Annualized Quarter Result on 31-Dec-2008 [#4]

Stock
[APLAND] ASIA PACIFIC LAND BHD
Announcement Date
27-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- -48.33%
YoY- 104.13%
Quarter Report
Latest QR
Upcoming QR
APLAND's Result
APLAND's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 81,093 68,350 70,612 65,089 61,342 47,800 44,660 48.78%
PBT 9,266 2,432 208 1,716 2,782 1,600 -10,176 -
Tax -7,204 -3,548 -8,548 -1,222 -1,662 -7,694 -1,820 150.01%
NP 2,062 -1,116 -8,340 494 1,120 -6,094 -11,996 -
-
NP to SH 2,404 -864 -7,992 638 1,234 -6,094 -11,996 -
-
Tax Rate 77.75% 145.89% 4,109.62% 71.21% 59.74% 480.88% - -
Total Cost 79,030 69,466 78,952 64,595 60,222 53,894 56,656 24.81%
-
Net Worth 725,915 751,536 719,211 723,125 741,298 691,860 701,696 2.28%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 725,915 751,536 719,211 723,125 741,298 691,860 701,696 2.28%
NOSH 693,461 720,000 688,965 694,444 712,307 691,860 697,441 -0.38%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin 2.54% -1.63% -11.81% 0.76% 1.83% -12.75% -26.86% -
ROE 0.33% -0.11% -1.11% 0.09% 0.17% -0.88% -1.71% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 11.69 9.49 10.25 9.37 8.61 6.91 6.40 49.37%
EPS 0.35 -0.12 -1.16 0.30 0.17 -0.12 -1.72 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0468 1.0438 1.0439 1.0413 1.0407 1.00 1.0061 2.67%
Adjusted Per Share Value based on latest NOSH - 601,999
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 11.78 9.93 10.26 9.45 8.91 6.94 6.49 48.74%
EPS 0.35 -0.13 -1.16 0.09 0.18 -0.89 -1.74 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0543 1.0915 1.0446 1.0503 1.0766 1.0048 1.0191 2.28%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 0.29 0.28 0.19 0.25 0.33 0.31 0.33 -
P/RPS 2.48 2.95 1.85 2.67 3.83 4.49 5.15 -38.53%
P/EPS 83.65 -233.33 -16.38 272.12 190.38 -35.19 -19.19 -
EY 1.20 -0.43 -6.11 0.37 0.53 -2.84 -5.21 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.27 0.18 0.24 0.32 0.31 0.33 -10.36%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/11/09 24/08/09 25/05/09 27/02/09 24/11/08 25/08/08 26/05/08 -
Price 0.28 0.29 0.29 0.20 0.26 0.29 0.35 -
P/RPS 2.39 3.05 2.83 2.13 3.02 4.20 5.47 -42.39%
P/EPS 80.77 -241.67 -25.00 217.69 150.00 -32.92 -20.35 -
EY 1.24 -0.41 -4.00 0.46 0.67 -3.04 -4.91 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.28 0.28 0.19 0.25 0.29 0.35 -15.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment