[APLAND] QoQ Annualized Quarter Result on 30-Jun-2007 [#2]

Stock
[APLAND] ASIA PACIFIC LAND BHD
Announcement Date
27-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- 44.57%
YoY- 28.87%
Quarter Report
Latest QR
Upcoming QR
APLAND's Result
APLAND's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 44,660 32,828 25,474 19,928 18,028 9,429 11,669 144.47%
PBT -10,176 -34,643 -15,917 -18,280 -26,008 -16,494 -22,848 -41.65%
Tax -1,820 19,211 11,376 -24,336 -50,868 -17,215 -22,294 -81.15%
NP -11,996 -15,432 -4,541 -42,616 -76,876 -33,709 -45,142 -58.63%
-
NP to SH -11,996 -15,432 -4,541 -42,616 -76,876 -33,709 -45,142 -58.63%
-
Tax Rate - - - - - - - -
Total Cost 56,656 48,260 30,015 62,544 94,904 43,138 56,811 -0.18%
-
Net Worth 701,696 714,571 725,123 710,692 711,741 731,236 731,226 -2.70%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div - - - 14,205 - - - -
Div Payout % - - - 0.00% - - - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 701,696 714,571 725,123 710,692 711,741 731,236 731,226 -2.70%
NOSH 697,441 707,636 709,583 710,266 709,188 709,663 709,790 -1.16%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin -26.86% -47.01% -17.83% -213.85% -426.43% -357.50% -386.85% -
ROE -1.71% -2.16% -0.63% -6.00% -10.80% -4.61% -6.17% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 6.40 4.64 3.59 2.81 2.54 1.33 1.64 147.66%
EPS -1.72 -2.18 -0.64 -6.00 -10.84 -4.75 -6.36 -58.14%
DPS 0.00 0.00 0.00 2.00 0.00 0.00 0.00 -
NAPS 1.0061 1.0098 1.0219 1.0006 1.0036 1.0304 1.0302 -1.56%
Adjusted Per Share Value based on latest NOSH - 720,689
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 6.49 4.77 3.70 2.89 2.62 1.37 1.69 145.02%
EPS -1.74 -2.24 -0.66 -6.19 -11.17 -4.90 -6.56 -58.68%
DPS 0.00 0.00 0.00 2.06 0.00 0.00 0.00 -
NAPS 1.0191 1.0378 1.0532 1.0322 1.0337 1.062 1.062 -2.70%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 0.33 0.50 0.57 0.61 0.60 0.39 0.31 -
P/RPS 5.15 10.78 15.88 21.74 23.60 29.35 18.86 -57.87%
P/EPS -19.19 -22.93 -89.06 -10.17 -5.54 -8.21 -4.87 149.26%
EY -5.21 -4.36 -1.12 -9.84 -18.07 -12.18 -20.52 -59.87%
DY 0.00 0.00 0.00 3.28 0.00 0.00 0.00 -
P/NAPS 0.33 0.50 0.56 0.61 0.60 0.38 0.30 6.55%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 26/05/08 28/02/08 28/11/07 27/08/07 30/05/07 28/02/07 27/11/06 -
Price 0.35 0.34 0.53 0.51 0.55 0.50 0.40 -
P/RPS 5.47 7.33 14.76 18.18 21.64 37.63 24.33 -62.99%
P/EPS -20.35 -15.59 -82.81 -8.50 -5.07 -10.53 -6.29 118.59%
EY -4.91 -6.41 -1.21 -11.76 -19.71 -9.50 -15.90 -54.28%
DY 0.00 0.00 0.00 3.92 0.00 0.00 0.00 -
P/NAPS 0.35 0.34 0.52 0.51 0.55 0.49 0.39 -6.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment