[ECM] QoQ Annualized Quarter Result on 30-Apr-2014 [#1]

Stock
[ECM] ECM LIBRA GROUP BERHAD
Announcement Date
10-Jun-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2015
Quarter
30-Apr-2014 [#1]
Profit Trend
QoQ- -16.72%
YoY- -46.28%
Quarter Report
Latest QR
Upcoming QR
ECM's Result
ECM's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 CAGR
Revenue 48,627 48,998 23,334 24,112 28,006 29,609 29,140 40.55%
PBT 29,679 36,580 10,992 11,664 14,787 18,773 17,968 39.60%
Tax -1,449 -1,789 -1,706 -1,432 -2,500 -1,930 -2,552 -31.36%
NP 28,230 34,790 9,286 10,232 12,287 16,842 15,416 49.51%
-
NP to SH 28,230 34,790 9,286 10,232 12,287 16,842 15,416 49.51%
-
Tax Rate 4.88% 4.89% 15.52% 12.28% 16.91% 10.28% 14.20% -
Total Cost 20,397 14,208 14,048 13,880 15,719 12,766 13,724 30.13%
-
Net Worth 448,137 455,890 461,616 417,357 439,484 459,361 268,585 40.54%
Dividend
31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 CAGR
Net Worth 448,137 455,890 461,616 417,357 439,484 459,361 268,585 40.54%
NOSH 268,345 268,170 268,381 269,263 309,496 323,493 268,222 0.03%
Ratio Analysis
31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 CAGR
NP Margin 58.05% 71.00% 39.80% 42.44% 43.87% 56.88% 52.90% -
ROE 6.30% 7.63% 2.01% 2.45% 2.80% 3.67% 5.74% -
Per Share
31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 CAGR
RPS 18.12 18.27 8.69 8.95 9.05 9.15 10.85 40.63%
EPS 10.52 12.97 3.46 3.80 3.97 4.80 4.40 78.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.67 1.70 1.72 1.55 1.42 1.42 1.00 40.62%
Adjusted Per Share Value based on latest NOSH - 269,263
31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 CAGR
RPS 9.82 9.89 4.71 4.87 5.65 5.98 5.88 40.63%
EPS 5.70 7.02 1.87 2.07 2.48 3.40 3.11 49.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9048 0.9204 0.932 0.8426 0.8873 0.9275 0.5423 40.54%
Price Multiplier on Financial Quarter End Date
31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 CAGR
Date 30/01/15 31/10/14 31/07/14 30/04/14 30/01/14 31/10/13 31/07/13 -
Price 0.99 1.01 1.03 0.99 1.01 1.05 0.825 -
P/RPS 5.46 5.53 11.85 11.06 11.16 11.47 7.60 -19.73%
P/EPS 9.41 7.79 29.77 26.05 25.44 20.17 14.37 -24.53%
EY 10.63 12.84 3.36 3.84 3.93 4.96 6.96 32.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.59 0.60 0.64 0.71 0.74 0.83 -20.30%
Price Multiplier on Announcement Date
31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 CAGR
Date 19/03/15 16/12/14 18/09/14 10/06/14 20/03/14 22/11/13 19/09/13 -
Price 1.02 0.90 1.03 1.01 1.03 1.05 0.955 -
P/RPS 5.63 4.93 11.85 11.28 11.38 11.47 8.80 -25.69%
P/EPS 9.70 6.94 29.77 26.58 25.94 20.17 16.64 -30.14%
EY 10.31 14.41 3.36 3.76 3.85 4.96 6.01 43.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.53 0.60 0.65 0.73 0.74 0.96 -26.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment