[ECM] YoY TTM Result on 30-Apr-2014 [#1]

Stock
[ECM] ECM LIBRA GROUP BERHAD
Announcement Date
10-Jun-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2015
Quarter
30-Apr-2014 [#1]
Profit Trend
QoQ- -15.54%
YoY- 127.68%
Quarter Report
Latest QR
Upcoming QR
ECM's Result
ECM's Financial Summary
View:
Show?
TTM Result
30/04/16 31/03/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 CAGR
Revenue 13,238 31,337 47,067 26,616 129,149 179,722 230,157 -43.47%
PBT -2,767 11,252 28,604 13,856 -36,981 41,988 95,223 -
Tax -1,188 -1,575 -1,432 -1,880 -6,281 -19,879 -23,391 -44.86%
NP -3,955 9,677 27,172 11,976 -43,262 22,109 71,832 -
-
NP to SH -3,955 9,677 27,172 11,976 -43,262 22,109 71,832 -
-
Tax Rate - 14.00% 5.01% 13.57% - 47.34% 24.56% -
Total Cost 17,193 21,660 19,895 14,640 172,411 157,613 158,325 -35.82%
-
Net Worth 137,564 0 431,250 417,357 438,955 1,008,589 813,636 -29.88%
Dividend
30/04/16 31/03/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 CAGR
Div - - - - - - 34,728 -
Div Payout % - - - - - - 48.35% -
Equity
30/04/16 31/03/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 CAGR
Net Worth 137,564 0 431,250 417,357 438,955 1,008,589 813,636 -29.88%
NOSH 286,592 286,592 267,857 269,263 268,222 826,712 813,636 -18.81%
Ratio Analysis
30/04/16 31/03/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 CAGR
NP Margin -29.88% 30.88% 57.73% 45.00% -33.50% 12.30% 31.21% -
ROE -2.88% 0.00% 6.30% 2.87% -9.86% 2.19% 8.83% -
Per Share
30/04/16 31/03/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 CAGR
RPS 4.62 10.93 17.57 9.88 29.42 21.74 28.29 -30.37%
EPS -1.38 3.38 10.14 4.45 -9.86 2.67 8.83 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 4.25 -
NAPS 0.48 0.00 1.61 1.55 1.00 1.22 1.00 -13.63%
Adjusted Per Share Value based on latest NOSH - 269,263
30/04/16 31/03/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 CAGR
RPS 2.67 6.33 9.50 5.37 26.08 36.29 46.47 -43.48%
EPS -0.80 1.95 5.49 2.42 -8.73 4.46 14.50 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 7.01 -
NAPS 0.2777 0.00 0.8707 0.8426 0.8863 2.0363 1.6427 -29.89%
Price Multiplier on Financial Quarter End Date
30/04/16 31/03/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 CAGR
Date 29/04/16 31/03/16 30/04/15 30/04/14 30/04/13 30/04/12 29/04/11 -
Price 0.38 0.37 1.01 0.99 0.67 0.71 0.80 -
P/RPS 8.23 3.38 5.75 10.02 2.28 3.27 2.83 23.77%
P/EPS -27.54 10.96 9.96 22.26 -6.80 26.55 9.06 -
EY -3.63 9.13 10.04 4.49 -14.71 3.77 11.04 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 5.31 -
P/NAPS 0.79 0.00 0.63 0.64 0.67 0.58 0.80 -0.25%
Price Multiplier on Announcement Date
30/04/16 31/03/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 CAGR
Date 29/06/16 - 18/06/15 10/06/14 18/06/13 20/06/12 10/06/11 -
Price 0.385 0.00 1.35 1.01 0.825 0.75 0.79 -
P/RPS 8.33 0.00 7.68 10.22 2.80 3.45 2.79 24.42%
P/EPS -27.90 0.00 13.31 22.71 -8.37 28.04 8.95 -
EY -3.58 0.00 7.51 4.40 -11.95 3.57 11.18 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 5.38 -
P/NAPS 0.80 0.00 0.84 0.65 0.83 0.61 0.79 0.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment