[ECM] QoQ Annualized Quarter Result on 31-Dec-2018 [#4]

Stock
[ECM] ECM LIBRA GROUP BERHAD
Announcement Date
14-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- -33.84%
YoY- 487.64%
Quarter Report
Latest QR
Upcoming QR
ECM's Result
ECM's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 19,668 22,848 22,580 19,596 18,890 19,750 20,688 -3.31%
PBT 44,250 -1,372 1,880 6,244 8,612 11,400 3,780 414.79%
Tax -326 -432 -788 -1,108 -849 -806 -956 -51.15%
NP 43,924 -1,804 1,092 5,136 7,762 10,594 2,824 522.06%
-
NP to SH 43,924 -1,804 1,092 5,136 7,762 10,594 2,824 522.06%
-
Tax Rate 0.74% - 41.91% 17.75% 9.86% 7.07% 25.29% -
Total Cost -24,256 24,652 21,488 14,460 11,128 9,156 17,864 -
-
Net Worth 206,368 172,773 172,773 172,773 165,315 135,999 146,162 25.82%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - 767 953 1,176 - -
Div Payout % - - - 14.95% 12.28% 11.10% - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 206,368 172,773 172,773 172,773 165,315 135,999 146,162 25.82%
NOSH 479,925 479,925 479,925 479,925 446,798 446,798 286,592 40.97%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 223.33% -7.90% 4.84% 26.21% 41.09% 53.64% 13.65% -
ROE 21.28% -1.04% 0.63% 2.97% 4.70% 7.79% 1.93% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 4.10 4.76 4.70 4.08 4.23 5.37 7.22 -31.40%
EPS 9.16 -0.38 0.20 1.30 2.12 3.24 1.00 337.19%
DPS 0.00 0.00 0.00 0.16 0.21 0.32 0.00 -
NAPS 0.43 0.36 0.36 0.36 0.37 0.37 0.51 -10.74%
Adjusted Per Share Value based on latest NOSH - 479,925
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 3.97 4.61 4.56 3.96 3.81 3.99 4.18 -3.37%
EPS 8.87 -0.36 0.22 1.04 1.57 2.14 0.57 522.26%
DPS 0.00 0.00 0.00 0.16 0.19 0.24 0.00 -
NAPS 0.4167 0.3488 0.3488 0.3488 0.3338 0.2746 0.2951 25.83%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.255 0.265 0.285 0.28 0.31 0.345 0.52 -
P/RPS 6.22 5.57 6.06 6.86 7.33 6.42 7.20 -9.28%
P/EPS 2.79 -70.50 125.26 26.16 17.84 11.97 52.77 -85.88%
EY 35.89 -1.42 0.80 3.82 5.60 8.35 1.89 610.49%
DY 0.00 0.00 0.00 0.57 0.69 0.93 0.00 -
P/NAPS 0.59 0.74 0.79 0.78 0.84 0.93 1.02 -30.55%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 26/11/19 29/08/19 27/05/19 14/02/19 22/11/18 29/08/18 28/05/18 -
Price 0.24 0.27 0.235 0.325 0.32 0.345 0.365 -
P/RPS 5.86 5.67 4.99 7.96 7.57 6.42 5.06 10.27%
P/EPS 2.62 -71.83 103.28 30.37 18.42 11.97 37.04 -82.86%
EY 38.13 -1.39 0.97 3.29 5.43 8.35 2.70 483.31%
DY 0.00 0.00 0.00 0.49 0.67 0.93 0.00 -
P/NAPS 0.56 0.75 0.65 0.90 0.86 0.93 0.72 -15.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment