[MMCCORP] QoQ Annualized Quarter Result on 31-Jan-2000 [#4]

Announcement Date
28-Mar-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2000
Quarter
31-Jan-2000 [#4]
Profit Trend
QoQ- -37.59%
YoY- 251.34%
Quarter Report
View:
Show?
Annualized Quarter Result
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Revenue 1,018,317 1,040,124 1,042,180 1,016,738 947,377 927,648 915,836 -0.10%
PBT 150,997 146,462 196,580 216,306 343,509 51,536 94,820 -0.47%
Tax -62,396 -53,614 -76,424 -99,783 -156,792 -29,548 -40,248 -0.44%
NP 88,601 92,848 120,156 116,523 186,717 21,988 54,572 -0.49%
-
NP to SH 88,601 92,848 120,156 116,523 186,717 21,988 54,572 -0.49%
-
Tax Rate 41.32% 36.61% 38.88% 46.13% 45.64% 57.33% 42.45% -
Total Cost 929,716 947,276 922,024 900,215 760,660 905,660 861,264 -0.07%
-
Net Worth 1,631,982 836,108 836,430 1,579,831 1,889,467 0 0 -100.00%
Dividend
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Div - 16,722 - - - - - -
Div Payout % - 18.01% - - - - - -
Equity
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Net Worth 1,631,982 836,108 836,430 1,579,831 1,889,467 0 0 -100.00%
NOSH 836,914 836,108 836,430 835,889 836,047 839,236 836,993 0.00%
Ratio Analysis
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
NP Margin 8.70% 8.93% 11.53% 11.46% 19.71% 2.37% 5.96% -
ROE 5.43% 11.10% 14.37% 7.38% 9.88% 0.00% 0.00% -
Per Share
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
RPS 121.68 124.40 124.60 121.64 113.32 110.53 109.42 -0.10%
EPS 10.59 11.10 14.36 13.94 22.33 2.62 6.52 -0.49%
DPS 0.00 2.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.95 1.00 1.00 1.89 2.26 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 836,832
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
RPS 33.44 34.16 34.22 33.39 31.11 30.46 30.08 -0.10%
EPS 2.91 3.05 3.95 3.83 6.13 0.72 1.79 -0.49%
DPS 0.00 0.55 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5359 0.2746 0.2747 0.5188 0.6205 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Date 31/10/00 31/07/00 28/04/00 31/01/00 - - - -
Price 2.19 2.09 1.81 1.85 0.00 0.00 0.00 -
P/RPS 1.80 1.68 1.45 1.52 0.00 0.00 0.00 -100.00%
P/EPS 20.69 18.82 12.60 13.27 0.00 0.00 0.00 -100.00%
EY 4.83 5.31 7.94 7.54 0.00 0.00 0.00 -100.00%
DY 0.00 0.96 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.12 2.09 1.81 0.98 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Date 18/12/00 18/10/00 27/06/00 28/03/00 03/02/00 24/09/99 - -
Price 1.82 2.18 1.58 2.24 1.99 0.00 0.00 -
P/RPS 1.50 1.75 1.27 1.84 1.76 0.00 0.00 -100.00%
P/EPS 17.19 19.63 11.00 16.07 8.91 0.00 0.00 -100.00%
EY 5.82 5.09 9.09 6.22 11.22 0.00 0.00 -100.00%
DY 0.00 0.92 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 2.18 1.58 1.19 0.88 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment