[MMCCORP] QoQ Annualized Quarter Result on 30-Apr-2000 [#1]

Announcement Date
27-Jun-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2001
Quarter
30-Apr-2000 [#1]
Profit Trend
QoQ- 3.12%
YoY- 120.18%
Quarter Report
View:
Show?
Annualized Quarter Result
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Revenue 1,024,202 1,018,317 1,040,124 1,042,180 1,016,738 947,377 927,648 -0.10%
PBT 419,955 150,997 146,462 196,580 216,306 343,509 51,536 -2.10%
Tax -19,943 -62,396 -53,614 -76,424 -99,783 -156,792 -29,548 0.39%
NP 400,012 88,601 92,848 120,156 116,523 186,717 21,988 -2.90%
-
NP to SH 400,012 88,601 92,848 120,156 116,523 186,717 21,988 -2.90%
-
Tax Rate 4.75% 41.32% 36.61% 38.88% 46.13% 45.64% 57.33% -
Total Cost 624,190 929,716 947,276 922,024 900,215 760,660 905,660 0.37%
-
Net Worth 8,201,684 1,631,982 836,108 836,430 1,579,831 1,889,467 0 -100.00%
Dividend
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Div 2,518 - 16,722 - - - - -100.00%
Div Payout % 0.63% - 18.01% - - - - -
Equity
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Net Worth 8,201,684 1,631,982 836,108 836,430 1,579,831 1,889,467 0 -100.00%
NOSH 3,597,230 836,914 836,108 836,430 835,889 836,047 839,236 -1.46%
Ratio Analysis
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
NP Margin 39.06% 8.70% 8.93% 11.53% 11.46% 19.71% 2.37% -
ROE 4.88% 5.43% 11.10% 14.37% 7.38% 9.88% 0.00% -
Per Share
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
RPS 28.47 121.68 124.40 124.60 121.64 113.32 110.53 1.38%
EPS 11.12 10.59 11.10 14.36 13.94 22.33 2.62 -1.45%
DPS 0.07 0.00 2.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 2.28 1.95 1.00 1.00 1.89 2.26 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 836,430
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
RPS 33.63 33.44 34.16 34.22 33.39 31.11 30.46 -0.10%
EPS 13.14 2.91 3.05 3.95 3.83 6.13 0.72 -2.90%
DPS 0.08 0.00 0.55 0.00 0.00 0.00 0.00 -100.00%
NAPS 2.6934 0.5359 0.2746 0.2747 0.5188 0.6205 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Date 31/01/01 31/10/00 31/07/00 28/04/00 31/01/00 - - -
Price 1.95 2.19 2.09 1.81 1.85 0.00 0.00 -
P/RPS 6.85 1.80 1.68 1.45 1.52 0.00 0.00 -100.00%
P/EPS 17.54 20.69 18.82 12.60 13.27 0.00 0.00 -100.00%
EY 5.70 4.83 5.31 7.94 7.54 0.00 0.00 -100.00%
DY 0.04 0.00 0.96 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.86 1.12 2.09 1.81 0.98 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Date 29/03/01 18/12/00 18/10/00 27/06/00 28/03/00 03/02/00 24/09/99 -
Price 1.60 1.82 2.18 1.58 2.24 1.99 0.00 -
P/RPS 5.62 1.50 1.75 1.27 1.84 1.76 0.00 -100.00%
P/EPS 14.39 17.19 19.63 11.00 16.07 8.91 0.00 -100.00%
EY 6.95 5.82 5.09 9.09 6.22 11.22 0.00 -100.00%
DY 0.04 0.00 0.92 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.70 0.93 2.18 1.58 1.19 0.88 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment