[MMCCORP] QoQ Annualized Quarter Result on 31-Jul-2000 [#2]

Announcement Date
18-Oct-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2001
Quarter
31-Jul-2000 [#2]
Profit Trend
QoQ- -22.73%
YoY- 322.27%
Quarter Report
View:
Show?
Annualized Quarter Result
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Revenue 203,608 1,024,202 1,018,317 1,040,124 1,042,180 1,016,738 947,377 1.57%
PBT 147,824 419,955 150,997 146,462 196,580 216,306 343,509 0.85%
Tax -60,876 -19,943 -62,396 -53,614 -76,424 -99,783 -156,792 0.96%
NP 86,948 400,012 88,601 92,848 120,156 116,523 186,717 0.77%
-
NP to SH 86,948 400,012 88,601 92,848 120,156 116,523 186,717 0.77%
-
Tax Rate 41.18% 4.75% 41.32% 36.61% 38.88% 46.13% 45.64% -
Total Cost 116,660 624,190 929,716 947,276 922,024 900,215 760,660 1.92%
-
Net Worth 1,921,920 8,201,684 1,631,982 836,108 836,430 1,579,831 1,889,467 -0.01%
Dividend
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Div - 2,518 - 16,722 - - - -
Div Payout % - 0.63% - 18.01% - - - -
Equity
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Net Worth 1,921,920 8,201,684 1,631,982 836,108 836,430 1,579,831 1,889,467 -0.01%
NOSH 839,266 3,597,230 836,914 836,108 836,430 835,889 836,047 -0.00%
Ratio Analysis
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
NP Margin 42.70% 39.06% 8.70% 8.93% 11.53% 11.46% 19.71% -
ROE 4.52% 4.88% 5.43% 11.10% 14.37% 7.38% 9.88% -
Per Share
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
RPS 24.26 28.47 121.68 124.40 124.60 121.64 113.32 1.57%
EPS 10.36 11.12 10.59 11.10 14.36 13.94 22.33 0.78%
DPS 0.00 0.07 0.00 2.00 0.00 0.00 0.00 -
NAPS 2.29 2.28 1.95 1.00 1.00 1.89 2.26 -0.01%
Adjusted Per Share Value based on latest NOSH - 835,560
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
RPS 6.69 33.63 33.44 34.16 34.22 33.39 31.11 1.57%
EPS 2.86 13.14 2.91 3.05 3.95 3.83 6.13 0.77%
DPS 0.00 0.08 0.00 0.55 0.00 0.00 0.00 -
NAPS 0.6312 2.6934 0.5359 0.2746 0.2747 0.5188 0.6205 -0.01%
Price Multiplier on Financial Quarter End Date
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Date 30/04/01 31/01/01 31/10/00 31/07/00 28/04/00 31/01/00 - -
Price 1.78 1.95 2.19 2.09 1.81 1.85 0.00 -
P/RPS 7.34 6.85 1.80 1.68 1.45 1.52 0.00 -100.00%
P/EPS 17.18 17.54 20.69 18.82 12.60 13.27 0.00 -100.00%
EY 5.82 5.70 4.83 5.31 7.94 7.54 0.00 -100.00%
DY 0.00 0.04 0.00 0.96 0.00 0.00 0.00 -
P/NAPS 0.78 0.86 1.12 2.09 1.81 0.98 0.00 -100.00%
Price Multiplier on Announcement Date
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Date 29/06/01 29/03/01 18/12/00 18/10/00 27/06/00 28/03/00 03/02/00 -
Price 1.77 1.60 1.82 2.18 1.58 2.24 1.99 -
P/RPS 7.30 5.62 1.50 1.75 1.27 1.84 1.76 -1.43%
P/EPS 17.08 14.39 17.19 19.63 11.00 16.07 8.91 -0.65%
EY 5.85 6.95 5.82 5.09 9.09 6.22 11.22 0.66%
DY 0.00 0.04 0.00 0.92 0.00 0.00 0.00 -
P/NAPS 0.77 0.70 0.93 2.18 1.58 1.19 0.88 0.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment