[MMCCORP] QoQ Annualized Quarter Result on 31-Jul-1999 [#2]

Announcement Date
24-Sep-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2000
Quarter
31-Jul-1999 [#2]
Profit Trend
QoQ- -59.71%
YoY- -5.4%
Quarter Report
View:
Show?
Annualized Quarter Result
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
Revenue 1,042,180 1,016,738 947,377 927,648 915,836 979,432 768,989 -0.30%
PBT 196,580 216,306 343,509 51,536 94,820 65,966 135,949 -0.37%
Tax -76,424 -99,783 -156,792 -29,548 -40,248 -32,801 -23,676 -1.18%
NP 120,156 116,523 186,717 21,988 54,572 33,165 112,273 -0.06%
-
NP to SH 120,156 116,523 186,717 21,988 54,572 33,165 112,273 -0.06%
-
Tax Rate 38.88% 46.13% 45.64% 57.33% 42.45% 49.72% 17.42% -
Total Cost 922,024 900,215 760,660 905,660 861,264 946,267 656,716 -0.34%
-
Net Worth 836,430 1,579,831 1,889,467 0 0 1,515,874 0 -100.00%
Dividend
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
Net Worth 836,430 1,579,831 1,889,467 0 0 1,515,874 0 -100.00%
NOSH 836,430 835,889 836,047 839,236 836,993 837,499 836,196 -0.00%
Ratio Analysis
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
NP Margin 11.53% 11.46% 19.71% 2.37% 5.96% 3.39% 14.60% -
ROE 14.37% 7.38% 9.88% 0.00% 0.00% 2.19% 0.00% -
Per Share
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
RPS 124.60 121.64 113.32 110.53 109.42 116.95 91.96 -0.30%
EPS 14.36 13.94 22.33 2.62 6.52 3.96 13.43 -0.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.89 2.26 0.00 0.00 1.81 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 827,812
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
RPS 34.22 33.39 31.11 30.46 30.08 32.16 25.25 -0.30%
EPS 3.95 3.83 6.13 0.72 1.79 1.09 3.69 -0.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2747 0.5188 0.6205 0.00 0.00 0.4978 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
Date 28/04/00 31/01/00 - - - - - -
Price 1.81 1.85 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.45 1.52 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 12.60 13.27 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 7.94 7.54 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.81 0.98 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
Date 27/06/00 28/03/00 03/02/00 24/09/99 - - - -
Price 1.58 2.24 1.99 0.00 0.00 0.00 0.00 -
P/RPS 1.27 1.84 1.76 0.00 0.00 0.00 0.00 -100.00%
P/EPS 11.00 16.07 8.91 0.00 0.00 0.00 0.00 -100.00%
EY 9.09 6.22 11.22 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.58 1.19 0.88 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment