[MMCCORP] QoQ Annualized Quarter Result on 31-Oct-2000 [#3]

Announcement Date
18-Dec-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2001
Quarter
31-Oct-2000 [#3]
Profit Trend
QoQ- -4.57%
YoY- -52.55%
Quarter Report
View:
Show?
Annualized Quarter Result
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Revenue 238,766 203,608 1,024,202 1,018,317 1,040,124 1,042,180 1,016,738 -61.97%
PBT 317,166 147,824 419,955 150,997 146,462 196,580 216,306 29.09%
Tax -97,326 -60,876 -19,943 -62,396 -53,614 -76,424 -99,783 -1.64%
NP 219,840 86,948 400,012 88,601 92,848 120,156 116,523 52.74%
-
NP to SH 219,840 86,948 400,012 88,601 92,848 120,156 116,523 52.74%
-
Tax Rate 30.69% 41.18% 4.75% 41.32% 36.61% 38.88% 46.13% -
Total Cost 18,926 116,660 624,190 929,716 947,276 922,024 900,215 -92.40%
-
Net Worth 197,270,880 1,921,920 8,201,684 1,631,982 836,108 836,430 1,579,831 2405.60%
Dividend
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Div 50,153 - 2,518 - 16,722 - - -
Div Payout % 22.81% - 0.63% - 18.01% - - -
Equity
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Net Worth 197,270,880 1,921,920 8,201,684 1,631,982 836,108 836,430 1,579,831 2405.60%
NOSH 835,893 839,266 3,597,230 836,914 836,108 836,430 835,889 0.00%
Ratio Analysis
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
NP Margin 92.07% 42.70% 39.06% 8.70% 8.93% 11.53% 11.46% -
ROE 0.11% 4.52% 4.88% 5.43% 11.10% 14.37% 7.38% -
Per Share
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
RPS 28.56 24.26 28.47 121.68 124.40 124.60 121.64 -61.97%
EPS 26.30 10.36 11.12 10.59 11.10 14.36 13.94 52.74%
DPS 6.00 0.00 0.07 0.00 2.00 0.00 0.00 -
NAPS 236.00 2.29 2.28 1.95 1.00 1.00 1.89 2405.59%
Adjusted Per Share Value based on latest NOSH - 839,940
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
RPS 7.84 6.69 33.63 33.44 34.16 34.22 33.39 -61.97%
EPS 7.22 2.86 13.14 2.91 3.05 3.95 3.83 52.66%
DPS 1.65 0.00 0.08 0.00 0.55 0.00 0.00 -
NAPS 64.7831 0.6312 2.6934 0.5359 0.2746 0.2747 0.5188 2405.64%
Price Multiplier on Financial Quarter End Date
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Date 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 28/04/00 31/01/00 -
Price 2.02 1.78 1.95 2.19 2.09 1.81 1.85 -
P/RPS 7.07 7.34 6.85 1.80 1.68 1.45 1.52 178.90%
P/EPS 7.68 17.18 17.54 20.69 18.82 12.60 13.27 -30.57%
EY 13.02 5.82 5.70 4.83 5.31 7.94 7.54 43.98%
DY 2.97 0.00 0.04 0.00 0.96 0.00 0.00 -
P/NAPS 0.01 0.78 0.86 1.12 2.09 1.81 0.98 -95.30%
Price Multiplier on Announcement Date
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Date 27/09/01 29/06/01 29/03/01 18/12/00 18/10/00 27/06/00 28/03/00 -
Price 1.70 1.77 1.60 1.82 2.18 1.58 2.24 -
P/RPS 5.95 7.30 5.62 1.50 1.75 1.27 1.84 118.83%
P/EPS 6.46 17.08 14.39 17.19 19.63 11.00 16.07 -45.56%
EY 15.47 5.85 6.95 5.82 5.09 9.09 6.22 83.67%
DY 3.53 0.00 0.04 0.00 0.92 0.00 0.00 -
P/NAPS 0.01 0.77 0.70 0.93 2.18 1.58 1.19 -95.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment