[PTGTIN] QoQ Annualized Quarter Result on 31-Dec-2012 [#4]

Stock
[PTGTIN] PETALING TIN BHD
Announcement Date
22-Feb-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
31-Dec-2012 [#4]
Profit Trend
QoQ- -55.0%
YoY- 477.18%
Quarter Report
Latest QR
Upcoming QR
PTGTIN's Result
PTGTIN's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Revenue 9,934 8,522 4,764 29,681 11,474 11,914 11,500 -9.28%
PBT -6,597 -7,022 -4,520 -485 -1,016 -1,286 -3,304 58.49%
Tax 133 214 0 9,137 20,241 30,388 -132 -
NP -6,464 -6,808 -4,520 8,652 19,225 29,102 -3,436 52.33%
-
NP to SH -6,464 -6,808 -4,520 8,652 19,225 29,102 -3,436 52.33%
-
Tax Rate - - - - - - - -
Total Cost 16,398 15,330 9,284 21,029 -7,750 -17,188 14,936 6.41%
-
Net Worth 367,062 371,661 366,393 370,305 376,899 376,736 360,779 1.15%
Dividend
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Net Worth 367,062 371,661 366,393 370,305 376,899 376,736 360,779 1.15%
NOSH 346,285 347,346 342,424 346,080 345,779 345,629 343,600 0.51%
Ratio Analysis
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
NP Margin -65.07% -79.89% -94.88% 29.15% 167.55% 244.27% -29.88% -
ROE -1.76% -1.83% -1.23% 2.34% 5.10% 7.72% -0.95% -
Per Share
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
RPS 2.87 2.45 1.39 8.58 3.32 3.45 3.35 -9.78%
EPS -1.87 -1.96 -1.32 2.50 5.56 8.42 -1.00 51.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.06 1.07 1.07 1.07 1.09 1.09 1.05 0.63%
Adjusted Per Share Value based on latest NOSH - 345,269
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
RPS 2.87 2.46 1.38 8.58 3.32 3.44 3.32 -9.24%
EPS -1.87 -1.97 -1.31 2.50 5.55 8.41 -0.99 52.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0606 1.0738 1.0586 1.0699 1.089 1.0885 1.0424 1.15%
Price Multiplier on Financial Quarter End Date
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Date 30/09/13 28/06/13 29/03/13 31/12/12 28/09/12 29/06/12 30/03/12 -
Price 0.295 0.28 0.27 0.31 0.24 0.28 0.31 -
P/RPS 10.28 11.41 19.41 3.61 7.23 8.12 9.26 7.20%
P/EPS -15.80 -14.29 -20.45 12.40 4.32 3.33 -31.00 -36.16%
EY -6.33 -7.00 -4.89 8.06 23.17 30.07 -3.23 56.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.26 0.25 0.29 0.22 0.26 0.30 -4.49%
Price Multiplier on Announcement Date
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Date 26/11/13 29/08/13 28/05/13 22/02/13 28/11/12 29/08/12 30/05/12 -
Price 0.30 0.285 0.335 0.235 0.24 0.25 0.27 -
P/RPS 10.46 11.62 24.08 2.74 7.23 7.25 8.07 18.86%
P/EPS -16.07 -14.54 -25.38 9.40 4.32 2.97 -27.00 -29.22%
EY -6.22 -6.88 -3.94 10.64 23.17 33.68 -3.70 41.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.27 0.31 0.22 0.22 0.23 0.26 5.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment